| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 186,000 | 160,502 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 125,000 | 135,687 |
| 256219106 DODGE & COX STOCK FU | AT COST | 159,368 | 237,437 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 261,898 | 259,303 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 250,000 | 274,617 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 236,000 | 217,133 |
| 902641646 E-TRACS ALERIAN MLP | AT COST | 93,060 | 47,211 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 90,000 | 87,462 |
| 693390882 PIMCO FOREIGN BD FD | AT COST | 121,705 | 129,240 |
| 256206103 DODGE & COX INT'L ST | AT COST | 206,000 | 187,093 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 35,000 | 47,263 |
| 416645687 HARTFORD MIDCAP FUND | AT COST | 79,000 | 87,883 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 102,750 | 129,394 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 373,000 | 368,281 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 176,282 | 196,622 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 103,000 | 105,960 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 275,320 | 277,038 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 374,945 | 390,347 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 112,457 | 120,313 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 218,496 | 164,141 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 374,123 | 800,306 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,907 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 3,828 | 3,828 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,256 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,895 | 1,895 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,520 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,766 | 0 | 0 |