| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 20030N101 COMCAST CORP CLASS A | AT COST | 2,381 | 3,167 |
| 150870103 CELANESE CORP | AT COST | 4,266 | 6,838 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 29,640 | 28,058 |
| 00206R102 AT & T INC | AT COST | 9,527 | 7,963 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 46,924 | 41,662 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,045 | 2,395 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,994 | 7,446 |
| 880196878 TEMPLETON FOREIGN FU | AT COST | 416 | 443 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 548 | 693 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,030 | 7,374 |
| 254687106 WALT DISNEY CO | AT COST | 5,876 | 7,237 |
| 375558103 GILEAD SCIENCES INC | AT COST | 2,154 | 3,565 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 7,039 | 6,682 |
| 907818108 UNION PACIFIC CORP | AT COST | 2,620 | 9,538 |
| 94987W539 WF EMERGING MARKETS | AT COST | 908 | 997 |
| 94987W794 WFA TOTAL RETURN BON | AT COST | 2,137 | 2,192 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 6,646 | 6,454 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 29,453 | 28,142 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 5,987 | 2,679 |
| 037833100 APPLE COMPUTER INC C | AT COST | 4,330 | 15,459 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 33,386 | 49,526 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 14,089 | 13,317 |
| 94988A676 WFA SMALL COMPANY GR | AT COST | 469 | 472 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 468 | 444 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 438 | 404 |
| 98978V103 ZOETIS INC | AT COST | 3,853 | 5,475 |
| 464287200 ISHARES S & P 500 IN | AT COST | 546 | 503 |
| 12572Q105 CME GROUP INC | AT COST | 4,161 | 7,901 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 25,016 | 24,877 |
| 94990B100 WF C&B LARGE CAP VAL | AT COST | 1,464 | 1,683 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 65,544 | 64,369 |
| 097023105 BOEING COMPANY | AT COST | 3,032 | 6,450 |
| 594918104 MICROSOFT CORP | AT COST | 8,529 | 18,689 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 5,871 | 6,535 |
| 87612E106 TARGET CORP | AT COST | 1,872 | 3,238 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 85,279 | 71,904 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 29,091 | 23,524 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 4,193 | 6,342 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,274 | 4,696 |
| 172967424 CITIGROUP INC | AT COST | 4,780 | 5,154 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 13,537 | 13,028 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 34,725 | 34,178 |
| 256210105 DODGE & COX INCOME F | AT COST | 1,321 | 1,287 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 696 | 566 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 551 | 490 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,475 | 9,619 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 7,304 | 8,062 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 5,013 | 6,196 |
| 26875P101 EOG RESOURCES, INC | AT COST | 5,911 | 4,884 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,343 | 8,005 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 58,181 | 55,503 |
| 02079K107 ALPHABET INC/CA | AT COST | 5,574 | 12,427 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 28,073 | 26,620 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 48,277 | 40,684 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,637 | 5,143 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,923 | 2,956 |
| G29183103 EATON CORP PLC | AT COST | 4,552 | 5,493 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 177,067 | 171,197 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 2,962 | 3,077 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 5,345 | 4,221 |
| 872540109 TJX COS INC NEW | AT COST | 824 | 2,863 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 8,954 | 9,184 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,551 | 10,712 |
| H42097107 UBS GROUP AG | AT COST | 6,238 | 3,900 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 20,642 | 20,576 |
| 922042858 VANGUARD EMERGING MA | AT COST | 66,711 | 66,827 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 6,847 | 7,731 |
| 437076102 HOME DEPOT INC | AT COST | 3,674 | 4,296 |
| 883556102 THERMO FISHER SCIENT | AT COST | 2,299 | 7,833 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,964 | 3,931 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 41,628 | 39,061 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 46,292 | 42,152 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 14,528 | 14,136 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 881 | 1,866 |
| 532457108 ELI LILLY & CO COM | AT COST | 4,855 | 6,596 |
| 654106103 NIKE INC CL B | AT COST | 5,622 | 7,785 |
| 09247X101 BLACKROCK INC | AT COST | 6,124 | 6,678 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 8,231 | 8,139 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 75,185 | 69,604 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 29,642 | 49,529 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 5,244 | 5,244 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 94 |
| PY RETURN OF CAPITAL ADJUSTMENT | 238 |
| COST BASIS ADJUSTMENT | 32 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 18 | 18 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 463 | 463 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 588 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 872 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 228 | 228 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 369 | 369 | 0 |