| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,151 | 1,151 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 512807108 LAM RESEARCH CORP CO | AT COST | 5,288 | 4,085 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 88,855 | 81,694 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 3,530 | 7,810 |
| H42097107 UBS GROUP AG | AT COST | 6,602 | 4,271 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,788 | 3,065 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 5,282 | 5,986 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 33,000 | 31,208 |
| 609207105 MONDELEZ INTERNATION | AT COST | 7,627 | 7,005 |
| 172967424 CITIGROUP INC | AT COST | 4,285 | 4,946 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 60,879 | 61,442 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 5,707 | 7,207 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 2,677 | 2,762 |
| 872540109 TJX COS INC NEW | AT COST | 2,325 | 3,132 |
| 907818108 UNION PACIFIC CORP | AT COST | 4,009 | 8,985 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 2,078 | 9,965 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 7,626 | 7,692 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 65,047 | 58,325 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 4,195 | 6,495 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 1,992 | 5,105 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 4,572 | 5,294 |
| 922042858 VANGUARD EMERGING MA | AT COST | 83,495 | 82,639 |
| 00206R102 AT & T INC | AT COST | 7,632 | 6,279 |
| G29183103 EATON CORP PLC | AT COST | 3,877 | 5,218 |
| 98978V103 ZOETIS INC | AT COST | 3,032 | 4,705 |
| 037833100 APPLE COMPUTER INC C | AT COST | 5,054 | 14,197 |
| 532457108 ELI LILLY & CO COM | AT COST | 3,562 | 5,786 |
| 654106103 NIKE INC CL B | AT COST | 5,242 | 7,414 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 3,977 | 4,257 |
| 87612E106 TARGET CORP | AT COST | 3,150 | 3,305 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 81,460 | 77,861 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 6,393 | 7,300 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 4,349 | 5,846 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 6,018 | 5,852 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 32,362 | 26,267 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 14,400 | 13,808 |
| 12572Q105 CME GROUP INC | AT COST | 2,242 | 7,525 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 37,800 | 36,047 |
| 26875P101 EOG RESOURCES, INC | AT COST | 4,288 | 3,488 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 4,722 | 2,300 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 4,352 | 8,883 |
| 254687106 WALT DISNEY CO | AT COST | 3,270 | 6,579 |
| 437076102 HOME DEPOT INC | AT COST | 4,409 | 5,155 |
| 09247X101 BLACKROCK INC | AT COST | 4,638 | 5,892 |
| 02079K107 ALPHABET INC/CA | AT COST | 3,201 | 10,356 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 38,000 | 35,283 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 5,911 | 2,778 |
| 594918104 MICROSOFT CORP | AT COST | 4,796 | 17,267 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,029 | 6,714 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 114,895 | 100,425 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 63,600 | 62,221 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 34,794 | 34,839 |
| 150870103 CELANESE CORP | AT COST | 3,975 | 6,298 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 1,809 | 2,884 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 299,930 | 305,813 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 50,535 | 49,272 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,273 | 3,753 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 6,369 | 6,216 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 8,265 | 8,349 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 66,314 | 58,656 |
| 097023105 BOEING COMPANY | AT COST | 1,806 | 4,838 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 5,812 | 7,090 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 264 |
| COST BASIS ADJUSTMENT | 306 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 29 | 29 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 3,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 716 | 716 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 457 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 844 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 81 | 81 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 246 | 246 | 0 |