| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00888Y508 INV BALANCE RISK COM | AT COST | 126,000 | 129,755 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 1,666,858 | 1,580,684 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 761,778 | 725,835 |
| 464287481 ISHARES TR RUSSELL M | AT COST | 156,684 | 608,007 |
| 922042858 VANGUARD EMERGING MA | AT COST | 1,833 | 1,829 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 130,133 | 384,420 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 408,000 | 386,927 |
| 316389584 FIDELITY ADV INTER R | AT COST | 403,500 | 371,737 |
| GTY995004 GAI AGILITY INCOME F | AT COST | 202,633 | 199,652 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 240,480 | 313,632 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 232,359 | 340,172 |
| 464287630 ISHARES RUSSELL 2000 | AT COST | 154,679 | 234,867 |
| 922908710 VANGUARD 500 INDEX F | AT COST | 1,345,662 | 1,652,114 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 477,234 | 524,216 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 350,000 | 338,052 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 788,129 | 803,346 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 375,000 | 327,697 |
| 589509207 MERGER FUND-INST #30 | AT COST | 220,350 | 227,411 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 260,700 | 240,646 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 225,745 | 200,675 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 273,000 | 228,348 |
| 413838780 OAKMARK FUND-INST #2 | AT COST | 645,013 | 905,188 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 654,849 | 740,531 |
| 256206103 DODGE & COX INT'L ST | AT COST | 800,000 | 903,273 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 224,315 | 576,137 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 6,040 | 6,040 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 2,510 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 19,053 | 0 | 19,053 | |
| OTHER NON-ALLOCABLE EXPENSE - | 19,053 | 0 | 19,053 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 1,189 |
| COST BASIS ADJUSTMENT | 7,767 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 7,124 | 7,124 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,354 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3 | 3 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 758 | 758 | 0 |