| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 54,880 | 57,153 |
| 46513CMY9 ISRAEL ST/BD 2021060 | AT COST | 100,000 | 99,586 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 155,000 | 137,392 |
| 464287465 ISHARES MSCI EAFE | AT COST | 164,315 | 178,868 |
| 464287804 ISHARES TR SMALLCAP | AT COST | 132,177 | 179,054 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 142,643 | 250,248 |
| 957663701 WESTERN ASSET INTERM | AT COST | 93,327 | 90,059 |
| 413838723 OAKMARK INTERNATIONA | AT COST | 81,238 | 73,828 |
| 256219106 DODGE & COX STOCK FU | AT COST | 200,000 | 171,107 |
| 922908553 VANGUARD REIT VIPER | AT COST | 101,606 | 110,289 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 96,834 | 105,469 |
| 693390304 PIMCO LOW DURATION F | AT COST | 99,793 | 99,022 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 160,444 | 462,729 |
| 92837F763 VIRTUS SEIX FLT RT H | AT COST | 110,000 | 104,977 |
| 464287200 ISHARES S & P 500 IN | AT COST | 300,902 | 363,576 |
| 74144Q203 T ROWE PRICE INST EM | AT COST | 55,000 | 48,050 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 150,000 | 142,565 |
| 256210105 DODGE & COX INCOME F | AT COST | 250,000 | 239,731 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 8,509 | 8,509 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 884 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2,400 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 14,355 | 0 | 14,355 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 244 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 927 | 927 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,951 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,605 | 0 | 0 |