| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,160 | 1,160 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 25243Q205 DIAGEO PLC - ADR | AT COST | 7,513 | 12,053 |
| 594918104 MICROSOFT CORP | AT COST | 16,383 | 30,979 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 8,506 | 7,805 |
| 87612E106 TARGET CORP | AT COST | 4,299 | 5,287 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 73,882 | 67,865 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 78,368 | 70,961 |
| 921943858 VANGUARD EUROPE PACI | AT COST | 126,060 | 111,115 |
| 26875P101 EOG RESOURCES, INC | AT COST | 9,714 | 7,849 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 5,696 | 2,538 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 49,460 | 40,689 |
| H42097107 UBS GROUP AG | AT COST | 10,067 | 6,871 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 24,743 | 22,565 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 46,618 | 42,223 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 5,411 | 8,167 |
| 02079K107 ALPHABET INC/CA | AT COST | 13,364 | 20,712 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 8,717 | 12,776 |
| 254687106 WALT DISNEY CO | AT COST | 6,176 | 12,062 |
| 907818108 UNION PACIFIC CORP | AT COST | 5,017 | 15,896 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 121,995 | 127,205 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 13,381 | 13,286 |
| 92206C409 VANGUARD S/T CORP BO | AT COST | 30,367 | 30,397 |
| 097023105 BOEING COMPANY | AT COST | 6,248 | 9,675 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 10,340 | 16,032 |
| 375558103 GILEAD SCIENCES INC | AT COST | 5,403 | 6,568 |
| 437076102 HOME DEPOT INC | AT COST | 7,546 | 6,873 |
| 09247X101 BLACKROCK INC | AT COST | 9,051 | 9,821 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 5,577 | 13,179 |
| 464287705 ISHARES S&P MIDCAP 4 | AT COST | 22,167 | 19,368 |
| 68389XAG0 ORACLE CORP 5.000% 7 | AT COST | 99,386 | 101,065 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 68,950 | 65,089 |
| 87234N765 TCW EMRG MKTS INCM-I | AT COST | 95,000 | 92,001 |
| 172967424 CITIGROUP INC | AT COST | 7,699 | 8,590 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 52,632 | 46,972 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 24,265 | 22,971 |
| 872540109 TJX COS INC NEW | AT COST | 4,896 | 5,816 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 130,000 | 116,017 |
| 277923264 EATON VANCE GLOB MAC | AT COST | 75,500 | 69,271 |
| 12572Q105 CME GROUP INC | AT COST | 6,882 | 13,168 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,874 | 12,308 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 14,659 | 15,132 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 8,447 | 10,728 |
| 464287507 ISHARES TR S & P MID | AT COST | 65,778 | 135,339 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 8,227 | 11,844 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 5,324 | 8,002 |
| 150870103 CELANESE CORP | AT COST | 8,079 | 11,246 |
| 03076C106 AMERIPRISE FINL INC | AT COST | 6,251 | 6,262 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 20,567 | 19,821 |
| 00206R102 AT & T INC | AT COST | 15,810 | 13,128 |
| 921937819 VANGUARD INTERMEDIAT | AT COST | 191,145 | 188,593 |
| 98978V103 ZOETIS INC | AT COST | 7,865 | 8,982 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 11,394 | 11,033 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 9,980 | 4,414 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 12,626 | 13,331 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 8,723 | 6,809 |
| 532457108 ELI LILLY & CO COM | AT COST | 7,160 | 10,993 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 4,841 | 17,438 |
| 63872T885 ASG GLOBAL ALTERNATI | AT COST | 45,189 | 44,580 |
| 922042858 VANGUARD EMERGING MA | AT COST | 129,099 | 119,253 |
| 47803M168 JOHN HANCOCK II-CURR | AT COST | 48,973 | 47,016 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,299 | 5,046 |
| 609207105 MONDELEZ INTERNATION | AT COST | 13,301 | 12,409 |
| G29183103 EATON CORP PLC | AT COST | 8,866 | 8,926 |
| 921937827 VANGUARD BD INDEX FD | AT COST | 57,146 | 56,963 |
| 037833100 APPLE COMPUTER INC C | AT COST | 11,044 | 25,238 |
| 654106103 NIKE INC CL B | AT COST | 12,789 | 14,457 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,582 | 9,937 |
| 464287606 ISHARES S&P MIDCAP 4 | AT COST | 22,038 | 19,123 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 10,316 | 10,670 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 7,694 | 8,697 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 1,202 |
| COST BASIS ADJUSTMENT | 335 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 | |
| INVESTMENT EXPENSES-DIVIDEND I | 30 | 30 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 285 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 781 | 781 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 5,381 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,798 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 359 | 359 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 608 | 608 | 0 |