| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 996 | 996 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| The compensation reported in column (c) is calculated based on | periodic market values and/or the applicable fee agreement. It is not | determined on an hourly basis and the reference to one hour per week is an estimate only. Corporate trustee services include, but are not limited to, administrative services such as fiduciary accounting, custody of assets, complying with tax filing requirements, complying with distribution provisions, and complying with federal and state laws applicable to private foundations, plus asset management services such as creating asset allocation strategies, investments reporting and reallocating and rebalancing of portfolios as necessary. |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 02079K107 ALPHABET INC/CA | AT COST | 10,025 | 20,712 |
| 85917K546 STERLING CAPITAL STR | AT COST | 26,712 | 26,665 |
| H84989104 TE CONNECTIVITY LTD | AT COST | 8,357 | 9,076 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 30,266 | 28,679 |
| 097023105 BOEING COMPANY | AT COST | 1,480 | 6,450 |
| 192446102 COGNIZANT TECH SOLUT | AT COST | 10,142 | 12,061 |
| 771195104 ROCHE HOLDINGS LTD - | AT COST | 10,196 | 9,790 |
| 26875P101 EOG RESOURCES, INC | AT COST | 10,068 | 8,285 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 79,476 | 105,383 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 76,065 | 71,043 |
| 172967424 CITIGROUP INC | AT COST | 7,776 | 8,590 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 50,478 | 46,360 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 8,412 | 8,055 |
| 867224107 SUNCOR ENERGY INC NE | AT COST | 12,112 | 12,167 |
| 517834107 LAS VEGAS SANDS CORP | AT COST | 11,476 | 9,890 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 41,870 | 45,942 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 9,504 | 9,638 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,788 | 10,052 |
| 912828M56 US TREASURY NOTE | AT COST | 9,823 | 9,779 |
| 09247X101 BLACKROCK INC | AT COST | 9,005 | 9,821 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 53,811 | 52,947 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 15,652 | 14,972 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 9,990 | 10,046 |
| 254687106 WALT DISNEY CO | AT COST | 5,196 | 10,417 |
| 285512109 ELECTRONIC ARTS INC | AT COST | 4,590 | 4,735 |
| 17275R102 CISCO SYSTEMS INC | AT COST | 8,524 | 14,516 |
| 126650100 CVS/CAREMARK CORPORA | AT COST | 10,075 | 11,466 |
| 437076102 HOME DEPOT INC | AT COST | 5,879 | 6,873 |
| 907818108 UNION PACIFIC CORP | AT COST | 6,305 | 14,514 |
| 031162AZ3 AMGEN INC 5.700% 2/0 | AT COST | 11,939 | 10,020 |
| 166751AJ6 CHEVRON CORP 4.950% | AT COST | 14,340 | 12,038 |
| 437076BM3 HOME DEPOT INC | AT COST | 8,370 | 7,749 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 13,126 | 12,216 |
| Y2573F102 FLEXTRONICS INTL LTD | AT COST | 11,464 | 5,175 |
| 25243Q205 DIAGEO PLC - ADR | AT COST | 10,073 | 12,053 |
| 594918104 MICROSOFT CORP | AT COST | 8,848 | 26,916 |
| 654106103 NIKE INC CL B | AT COST | 6,850 | 10,009 |
| 532457108 ELI LILLY & CO COM | AT COST | 6,385 | 9,836 |
| 883556102 THERMO FISHER SCIENT | AT COST | 3,263 | 11,190 |
| 922908553 VANGUARD REIT VIPER | AT COST | 37,960 | 48,471 |
| 12572Q105 CME GROUP INC | AT COST | 2,963 | 10,347 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 9,832 | 9,687 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 65,050 | 89,391 |
| 405217100 HAIN CELESTIAL GROUP | AT COST | 7,150 | 3,648 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 31,663 | 29,629 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 7,033 | 10,315 |
| 084670702 BERSHIRE HATHAWAY IN | AT COST | 3,282 | 7,146 |
| 20030N101 COMCAST CORP CLASS A | AT COST | 1,714 | 4,937 |
| 609207105 MONDELEZ INTERNATION | AT COST | 10,300 | 9,607 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 19,626 | 18,040 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 23,782 | 22,782 |
| 61746BEA0 MORGAN STANLEY | AT COST | 5,015 | 4,894 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 18,359 | 17,024 |
| 912828U24 US TREASURY NOTE | AT COST | 9,499 | 9,546 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 15,016 | 14,767 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 11,748 | 11,603 |
| 375558103 GILEAD SCIENCES INC | AT COST | 3,117 | 5,942 |
| 693475105 PNC FINANCIAL SERVIC | AT COST | 7,501 | 9,353 |
| 589509207 MERGER FUND-INST #30 | AT COST | 37,312 | 38,818 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 4,723 | 13,179 |
| 31641Q763 FIDELITY NEW MRKTS I | AT COST | 125,352 | 115,863 |
| G29183103 EATON CORP PLC | AT COST | 7,390 | 8,926 |
| 872540109 TJX COS INC NEW | AT COST | 2,344 | 4,921 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 25,597 | 24,913 |
| 9128284T4 US TREASURY NOTE | AT COST | 9,996 | 10,033 |
| 912828N30 US TREASURY NOTE | AT COST | 20,120 | 19,718 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,505 | 5,088 |
| 56501R106 MANULIFE FINANCIAL C | AT COST | 6,918 | 6,882 |
| 87612E106 TARGET CORP | AT COST | 5,180 | 6,279 |
| 04314H600 ARTISAN MID CAP FUND | AT COST | 87,228 | 68,934 |
| H42097107 UBS GROUP AG | AT COST | 9,196 | 5,509 |
| 025083320 AMER CENT SMALL CAP | AT COST | 29,785 | 33,067 |
| 339128100 JP MORGAN MID CAP VA | AT COST | 87,228 | 82,453 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 31,319 | 25,860 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 107,884 | 115,427 |
| 98978V103 ZOETIS INC | AT COST | 5,237 | 8,126 |
| 9128284F4 US TREASURY NOTE | AT COST | 9,829 | 10,030 |
| 912828XQ8 US TREASURY NOTE | AT COST | 9,969 | 9,835 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 11,704 | 10,338 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 7,281 | 6,855 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 26,941 | 26,163 |
| 512807108 LAM RESEARCH CORP CO | AT COST | 7,808 | 6,128 |
| 89151E109 TOTAL FINA ELF S.A. | AT COST | 13,640 | 13,828 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 9,683 | 9,744 |
| 037833100 APPLE COMPUTER INC C | AT COST | 6,036 | 22,872 |
| 779919307 T ROWE PR REAL ESTAT | AT COST | 75,857 | 66,391 |
| 150870103 CELANESE CORP | AT COST | 5,178 | 9,897 |
| 00206R102 AT & T INC | AT COST | 14,146 | 11,416 |
| 848574109 SPIRIT AEROSYTSEMS H | AT COST | 3,165 | 5,046 |
| 911312106 UNITED PARCEL SERVIC | AT COST | 8,268 | 9,753 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 3,549 | 17,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NON-ALLOCABLE LEGAL FEES | 1,194 | 1,194 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL | 770 |
| COST BASIS ADJUSTMENT | 16 |
| MF TIMING DIFFERENCE | 1,381 |
| PURCHASE OF ACCRUED INTEREST CARRYOVER | 453 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 835 | 0 | 835 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 835 | 0 | 835 | |
| INVESTMENT EXPENSES-DIVIDEND I | 36 | 36 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 32,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 748 | 748 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 127 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 195 | 195 | 0 |