| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 450 | 450 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AQR MANAGED FUTURES STRAT FD | ||
| COLUMBIA SMALL CAP INDEX FD - | ||
| GOLDMAN SACHS INTL SMALL CAP I | 2,542 | 2,658 |
| OPPENHEIMER INTL GROWTH FD -Y | ||
| PIMCO STOCKSPLUS INTL (USD-HED | 11,819 | 10,165 |
| DIAMOND HILL LONG-SHORT FD | ||
| LITMAN GREGORY MASTERS ALT | 2,794 | 2,757 |
| MFS GLOBAL ALT | ||
| TORTOISE MLP & PIPELINE FD - I | 3,677 | 2,967 |
| AMERICAN BEACON BRIDGEWAY LRG | ||
| BLACKROCK INTL INDEX | ||
| COLUMBIA MID CAP INDEX FD-Z | ||
| COLUMBIA CONTRARIAN CORE | 21,962 | 19,946 |
| DFA INTL REAL ESTATE SECURITIE | 3,210 | 3,137 |
| DRIEHAUS EMERGING MKTS SMALL C | ||
| GLENMEDE LRG CAP CORE | 31,527 | 29,417 |
| HENNESSY CORNERSTONE MID CAP 3 | ||
| IVY INTL CORE EQUITY | 13,814 | 13,733 |
| JPMORGAN TR I US SMALL CO FD C | 2,653 | 2,436 |
| LAZARD INTL EQUITY | 9,162 | 8,399 |
| MORGAN STANLEY INST FRONTIER E | ||
| NUVEEN SMALL CAP VALUE | 4,019 | 3,498 |
| OPPENHEIMER INTL SMALL-MID CO | 1,409 | 1,496 |
| PEAR TREE POLARIS FOREIGN VALU | 1,598 | 1,544 |
| PIONEER FUNDAMENTAL GROWTH | ||
| PRINCIPAL REAL ESTATE SECURITI | 3,742 | 3,709 |
| T ROWE PRICE MID-CAP GROWTH | 16,869 | 14,910 |
| T ROWE PRICE QM US SMALL-CAP G | 3,175 | 3,449 |
| OPPENHEIMER STEELPATH MLP SELE | 2,504 | 2,291 |
| TIAA-CREF EMERGING MKTS EQUITY | 7,903 | 8,369 |
| VANGUARD 500 INDEX | 39,795 | 45,083 |
| WELLS FARGO SPECIAL MID CAP VA | ||
| FCB MID CAP | ||
| FCB EQUITY | ||
| BLACKROCK HIGH YIELD BD | 2,672 | 2,691 |
| FCB SMALL CAP | ||
| GOLDMAN SACHS EMERGING MKT DEB | 1 | 1 |
| GUGGENHEIM FLOATING RATE STRAT | ||
| IVY HIGH INCOME | 1,861 | 1,863 |
| WELLS FARGO ADVANTAGE CORE BD | 31,942 | 30,945 |
| FCB OMTER,EDOATE BD | ||
| BAIRD AGGREGATE BD | 29,274 | 28,913 |
| HSBC TOTAL RETURN | ||
| HARTFORD EMERGING MKTS LOCAL D | 5,323 | 3,915 |
| AQR STYLE PREMIA ALTERNATIVE | ||
| AC ALTERNATIVES MKT NEUTRAL VA | 3,121 | 2,882 |
| 361 GLOBAL LONG/SHORT EQUITY | 3,355 | 3,243 |
| ISHARES MSCI EAFE INTL INDEX | 30,150 | 29,407 |
| BUFFALO DISCOVERY | ||
| CAUSEWAY EMERGING MKTS | 10,260 | 9,847 |
| COLUMBIA MID CAP INDEX FD-I | 22,554 | 19,738 |
| COLUMBIA SMALL CAP INDEX FD - | 5,582 | 4,993 |
| GOLDMAN SACHS EMERGING MKT EQU | 10,000 | 9,496 |
| MFS MID CAP VALUE | 18,839 | 15,644 |
| T ROWE PRICE EMERGING MKTS STO | 5,285 | 5,390 |
| SMEAD VALUE | ||
| TCW CORE FIXED-INCOME | ||
| COHEN & STEERS REAL ESTATE SEC | 2,890 | 2,702 |
| FIDELITY ADVISOR INTERNATIONAL | 1,605 | 1,484 |
| OAKMARK FUND | 22,413 | 17,309 |
| WCM FOCUSED INTERNATIONAL GROW | 11,636 | 10,249 |
| PEAR TREE POLARIS FOREIGN VALU | 13,225 | 11,630 |
| INFINITY Q DIVERSIFIED ALPHA F | 2,526 | 2,559 |
| AMERICAN BEACON GARCIA HAMILTO | 20,501 | 20,357 |
| GOLDMAN SACHS ENHANCED INCOME | 22,322 | 22,298 |
| T ROWE PRICE INSTITUTIONAL EME | 4,499 | 4,334 |
| KELLNER MERGER FUND | 2,977 | 3,002 |
| EATON VANCE GLOBAL MACRO ABSOL | 1,963 | 1,786 |
| GLENMEDE SECURED OPTIONS PORTF | 3,765 | 3,246 |
| BALTER L/S SMALL CAP EQUITY FU | 3,065 | 2,541 |
| Description | Amount |
|---|---|
| COST BASIS ADJ - RETURN OF CAPITAL | 181 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-INCOME | 288 | 0 | 288 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT & ACCOUNTING FEES (ALLOC | 114 | 114 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 251 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 576 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 321 | 321 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 42 | 42 | 0 |