| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 730 | 730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI EMERG MKTS | AT COST | 182,727 | 207,370 |
| ISHARES MSCI EAFE ETF | AT COST | 198,218 | 214,136 |
| ISHARES RUSSELL 2000 | AT COST | 56,191 | 148,093 |
| MATERIALS SELECT SPDR FD | AT COST | 17,381 | 34,050 |
| UTILITIES SELECT SECTOR SPDR | AT COST | 43,308 | 80,968 |
| DODGE & COX INCOME FD | AT COST | 774,639 | 766,669 |
| FEDERATED TOTAL RETURN BD FD | AT COST | 445,540 | 421,606 |
| VANGUARD GNMA FD | |||
| VANGUARD INTER TM TREA | |||
| AMERICAN EXPRESS MTN CORPORATE | AT COST | 50,150 | 49,773 |
| ANHEUSER-BUSCH CORPORATE BOND | AT COST | 76,017 | 73,755 |
| ANHEUSER-BUSCH INBEV CORPORATE | AT COST | 24,711 | 23,795 |
| APPLE INC CORPORATE BOND 5/3/2 | AT COST | 9,016 | 110,576 |
| APPLE INC CORPORATE BOND 2/7/2 | AT COST | 24,811 | 24,697 |
| APPLE INC CORPORATE BOND 2/9/2 | AT COST | 25,151 | 24,375 |
| CHEVRON CORPORATE BOND | AT COST | 50,059 | 49,498 |
| COSTCO CORPORATE BOND | AT COST | 49,031 | 49,458 |
| CREDIT SUIS MTN CORPORATE BOND | AT COST | 50,000 | 49,123 |
| EXXON MOBIL CORPORATE BOND 3/1 | AT COST | 25,031 | 24,954 |
| EXXON MOBIL CORPORATE BOND 3/1 | AT COST | 50,441 | 49,280 |
| GEN ELECT CORPORATE BOND 4/2/2 | |||
| GEN ELEC CORPORATE BOND 12/11/ | AT COST | 49,603 | 49,127 |
| GEN ELEC CORPORATE BOND 1/14/2 | AT COST | 25,067 | 24,990 |
| GOLDMAN SACHS CORPORATE BOND | AT COST | 73,617 | 72,316 |
| IBM CORPORATE BOND 5/15/2020 | AT COST | 48,172 | 49,012 |
| IBM CORPORATE BOND 8/1/2022 | |||
| J&J CORPORATE BOND | |||
| JPMORGAN CHASE & CO CORPORATE | AT COST | 52,059 | 134,130 |
| JPMORGAN CHASE MTN CORPORATE B | AT COST | 25,042 | 24,988 |
| JPMORGAN CHASE MTN CORPORATE B | AT COST | 24,720 | 24,391 |
| MERCK CORPORATE BOND 2/10/2020 | AT COST | 50,565 | 49,031 |
| MERCK CORPORATE BOND | AT COST | 50,016 | 49,552 |
| MERCK CORPORATE BOND 9/15/2022 | AT COST | 24,836 | 24,435 |
| MICROSOFT CORPORATE BOND | AT COST | 50,108 | 49,575 |
| NATL RURAL UTIL MTN CORP BOND | AT COST | 50,000 | 48,834 |
| ORACLE CORP BOND 10/8/2019 | AT COST | 50,225 | 49,764 |
| PFIZER CORP BOND | AT COST | 49,962 | 49,153 |
| ORACLE CORP BOND | AT COST | 50,646 | 48,663 |
| QUALCOMM CORP BOND | AT COST | 50,563 | 49,190 |
| ROYAL BK CANADA CORP BOND | |||
| TORONTO BK MTN CORP BOND | AT COST | 50,000 | 47,797 |
| TOYOTA MTR CRED CORP BOND | AT COST | 49,995 | 49,718 |
| WAL-MART CORP BOND 4/11/2018 | |||
| WAL-MART CORP BOND 12/15/2018 | |||
| WELLS FARGO CORP BOND 3/4/2021 | AT COST | 50,286 | 49,179 |
| WELLS FARGO CORP BOND 7/26/202 | AT COST | 24,514 | 24,219 |
| WELLS FARGO CORP BOND 1/16/201 | |||
| ABBOTT LABS STOCK | AT COST | 18,531 | 61,842 |
| ABBVIE INC STOCK | AT COST | 20,095 | 78,822 |
| ALPHABET INC CL A | AT COST | 20,903 | 117,036 |
| APPLE STOCK | |||
| BERKSHIRE HATHAWAY CLASS B STO | AT COST | 33,902 | 104,132 |
| CHEVRON STOCK | AT COST | 32,828 | 38,185 |
| CISCO STOCK | AT COST | 36,712 | 67,118 |
| COLGATE PALMOLIVE STOCK | AT COST | 25,379 | 50,175 |
| CONOCOPHILLIPS STOCK | AT COST | 12,828 | 22,384 |
| DANAHER STOCK | AT COST | 26,343 | 116,113 |
| DISNEY STOCK | AT COST | 20,973 | 86,075 |
| EXXONMOBIL STOCK | AT COST | 69,846 | 70,713 |
| FISERV STOCK | AT COST | 33,326 | 223,704 |
| GE STOCK | |||
| INTEL STOCK | AT COST | 38,079 | 119,906 |
| IBM STOCK | |||
| ISHARES NASDAQ BIOTECH ETF | AT COST | 23,994 | 106,459 |
| J&J STOCK | AT COST | 56,065 | 124,404 |
| JP MORGAN STOCK | AT COST | 74,931 | 74,253 |
| KBW REGIONAL BANKING ETF | |||
| LOWES COS INC | AT COST | 30,845 | 126,626 |
| MCDONALDS STOCK | AT COST | 44,544 | 125,542 |
| MICROSOFT STOCK | AT COST | 48,603 | 212,180 |
| PEPSICO STOCK | AT COST | 51,360 | 98,659 |
| PROCTOR & GAMBLE STOK | AT COST | 48,228 | 86,037 |
| T ROWE PRICE STOCK | AT COST | 43,159 | 99,336 |
| UNION PAC STOCK | AT COST | 26,434 | 72,571 |
| UNITED TECHNOLOGIES STOCK | AT COST | 44,803 | 70,383 |
| US BANK STOCK | AT COST | 48,415 | 78,284 |
| VERIZON STOCK | AT COST | 44,175 | 82,587 |
| WALGREENS STOCK | |||
| YUM! STOCK | AT COST | 11,878 | 44,305 |
| MEDTRONIC PLC | AT COST | 34,997 | 43,115 |
| NOVARTIS AG SPONS ADR | AT COST | 30,893 | 71,909 |
| SCHLUMBERGER LTD | |||
| MIDCAP SPDR TRUST SERIES 1 | AT COST | 72,379 | 228,819 |
| OPPENHEIMER INTERNATIONAL GROW | AT COST | 358,000 | 295,773 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 129,495 | 117,883 |
| U.S. TREASURY NOTES | AT COST | 24,693 | 24,673 |
| UNITED STATES TREAS NTS | AT COST | 24,935 | 24,983 |
| INTEL CORP | AT COST | 24,974 | 24,390 |
| JPMORGAN CHASE | AT COST | 25,049 | 24,374 |
| ORACLE CORP | AT COST | 24,476 | 23,991 |
| TORONTO DOMINION BANK | AT COST | 25,000 | 24,805 |
| FIDELITY INFLATION PROTECTED B | AT COST | 89,807 | 87,592 |
| FIDELITY US BOND INDEX INSTL | AT COST | 350,000 | 353,763 |
| FIDELITY NEW MARKETS INCOME FU | AT COST | 89,105 | 82,998 |
| INTL. BUSINESS MACHINES CORP | AT COST | 79,623 | 73,203 |
| SCHLUMBERGER LTD | AT COST | 18,809 | 16,344 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 150,000 | 129,710 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 445,536 | 388,253 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 131,196 | 122,271 |
| Description | Amount |
|---|---|
| MF TIMING SUBTRACTION | 4,809 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SECURITY LITIGATION | 12 | 0 |
| Description | Amount |
|---|---|
| MF TIMING ADDITION | 5,854 |
| PURCHASE ACCRUED INTEREST ADDITION | 56 |
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,089 | 1,089 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 250 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,894 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,935 | 2,935 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 239 | 239 | 0 |