| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 11,475 | 0 | 11,475 | |
| ACCOUNTING | 4,734 | 0 | 4,734 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LOAN FEES | 2016-11-08 | 2,575 | 2,575 | 12.000000000000 | 0 | 2,575 | ||
| LOAN FEES | 2017-11-22 | 1,350 | 113 | 12.000000000000 | 1,237 | 0 | 1,350 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WATERWAYS | 2002-08-02 | 12,957 | 9,307 | SL | 20.000000000000 | 648 | 0 | ||
| BUILDINGS | 2010-01-01 | 917,660 | 233,160 | SL | 39.000000000000 | 23,530 | 0 | ||
| EQUIPMENT | 2001-03-16 | 32,235 | 32,235 | SL | 5.000000000000 | 0 | 0 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF PROPERTY | PURCHASED | 2018-12 | 2,900,000 | 77,054 | 2,158,974 | 270,570 | ||||
| SALE OF PARCEL OF LAND | PURCHASED | 2018-09 | 3,000 | 0 | 3,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TD AMERITRADE | FMV | 1,250,398 | 1,250,398 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 32,235 | 32,235 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 1,575 | 0 | 0 | |
| DUES AND SUBSCRIPTIONS | 750 | 0 | 750 | |
| BANK CHARGES | 1,430 | 1,430 | 0 | |
| COMMUNICATIONS | 255 | 0 | 0 | |
| OFFICE EXPENSES | 30 | 0 | 0 | |
| LICENSES & PERMITS | 31 | 0 | 0 | |
| AMORTIZATION | 1,237 | 0 | 0 |
| Description | Amount |
|---|---|
| DIFFERENCE BETWEEN FMV AND SALES PRICE OF REAL ESTATE | 700,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES & LICENSES | 5,688 | 0 | 5,688 |