| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FASTEN HALBERSTAM LLP | 8,900 | 8,900 | 8,900 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| SHOPPING CENTER | 2007-02-01 | 1,435,000 | 400,174 | SL | 2.56 % | 36,793 | 36,793 | 36,793 | |
| SHOPPING CENTER | 2007-02-01 | 1,330,000 | 370,895 | SL | 2.56 % | 34,101 | 34,101 | 34,101 | |
| BUILDING IMPROVEMENTS | 2014-09-17 | 1,540 | 129 | SL | 2.56 % | 39 | 39 | 39 | |
| PARKING LOT LIGHTS | 2014-12-12 | 3,300 | 924 | 150DB | 7.20 % | 238 | 238 | 238 | |
| ELECTRICAL WORK | 2014-12-01 | 650 | 421 | 200DB | 10.04 % | 65 | 65 | 65 | |
| HEATER REPLACEMENT | 2014-12-19 | 1,263 | 820 | 200DB | 10.04 % | 127 | 127 | 127 | |
| BUILDING IMPROVEMENTS | 2015-07-31 | 10,000 | 630 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-11-30 | 9,000 | 491 | SL | 2.56 % | 231 | 231 | ||
| BUILDING IMPROVEMENTS | 2015-10-31 | 10,000 | 566 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2015-09-30 | 5,000 | 293 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2015-08-31 | 5,590 | 340 | SL | 2.56 % | 143 | 143 | ||
| BUILDING IMPROVEMENTS | 2015-11-28 | 3,000 | 164 | SL | 2.56 % | 77 | 77 | ||
| BUILDING IMPROVEMENTS | 2015-12-01 | 2,000 | 104 | SL | 2.56 % | 51 | 51 | ||
| BUILDING IMPROVEMENTS | 2016-01-31 | 6,786 | 341 | SL | 2.56 % | 174 | 174 | ||
| BUILDING IMPROVEMENTS | 2016-02-29 | 6,500 | 313 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-03-31 | 6,500 | 299 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 4,300 | 188 | SL | 2.56 % | 110 | 110 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 4,600 | 182 | SL | 2.56 % | 118 | 118 | ||
| BUILDING IMPROVEMENTS | 2016-04-30 | 5,000 | 219 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-06-30 | 10,000 | 395 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2016-07-31 | 5,000 | 187 | SL | 2.56 % | 128 | 128 | ||
| BUILDING IMPROVEMENTS | 2016-08-31 | 12,231 | 432 | SL | 2.56 % | 314 | 314 | ||
| BUILDING IMPROVEMENTS | 2016-09-30 | 15,113 | 500 | SL | 2.56 % | 387 | 387 | ||
| BUILDING IMPROVEMENTS | 2016-10-31 | 6,523 | 202 | SL | 2.56 % | 167 | 167 | ||
| BUILDING IMPROVEMENTS | 2016-11-30 | 3,400 | 98 | SL | 2.56 % | 87 | 87 | ||
| Land Improvement | 2016-05-31 | 5,300 | 439 | SL | 6.67 % | 354 | 354 | ||
| BUILDING IMPROVEMENTS | 2017-03-31 | 9,322 | 190 | SL | 2.56 % | 239 | 239 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 5,400 | 98 | SL | 2.56 % | 138 | 138 | ||
| BUILDING IMPROVEMENTS | 2017-12-31 | 5,800 | 6 | SL | 2.56 % | 149 | 149 | ||
| BUILDING IMPROVEMENTS | 2017-01-31 | 11,560 | 284 | SL | 2.56 % | 296 | 296 | ||
| BUILDING IMPROVEMENTS | 2017-02-28 | 4,000 | 90 | SL | 2.56 % | 103 | 103 | ||
| BUILDING IMPROVEMENTS | 2017-04-30 | 10,000 | 182 | SL | 2.56 % | 256 | 256 | ||
| BUILDING IMPROVEMENTS | 2017-05-31 | 12,500 | 201 | SL | 2.56 % | 321 | 321 | ||
| BUILDING IMPROVEMENTS | 2017-06-30 | 7,500 | 104 | SL | 2.56 % | 192 | 192 | ||
| BUILDING IMPROVEMENTS | 2017-07-31 | 7,640 | 90 | SL | 2.56 % | 196 | 196 | ||
| Land Improvement | 2018-06-12 | 2,900 | SL | 3.33 % | 97 | 97 | |||
| Building Improvements | 2018-08-15 | 5,288 | SL | 0.96 % | 51 | 51 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 1,913 | 1,433 | 480 | |
| Buildings | 2,105,000 | 841,963 | 1,263,037 | 2,520,330 |
| Improvements | 222,593 | 14,695 | 207,898 | 259,000 |
| Land | 865,000 | 865,000 | 1,035,670 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NUEFELD & O'LEARY - GENERAL LEGAL SERV | 338 | 338 | 338 | 0 |
| Description | Amount |
|---|---|
| FEDERAL TAXES | 2,764 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 3,034 | 3,034 | 3,034 | |
| OFFICE EXPENSE | 471 | 471 | 471 | |
| Rental Expenses | 277,724 | 277,724 | 277,724 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Legal Settlement | 73,704 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| TENANTS SECURITY DEPOSITS PAYABLE | 80,324 | 80,425 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS TAXES & FEES | 250 | 250 | 250 |