| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,895 | 1,895 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10 SHRS AMAZONE COM INC | 19,906 | 15,020 |
| 300 SHRS APPLE COMPUTER | ||
| 300 SHRS EXXON MOBIL | ||
| 400 SHRS INTEL CORP | 9,344 | 18,772 |
| 200 SHRS JPMORGAN CHASE | 8,170 | 19,524 |
| 100 SHRS MCKESSON CORP | ||
| 250 SHRS ORACLE | 3,966 | 11,287 |
| 300 SHRS PFIZER | 4,002 | 13,095 |
| 200 SHRS PRUDENTIAL FINANCIAL | ||
| 214 SHRS VALERO ENERGY CORP | 24,970 | 16,044 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 304 SHRS ETFMG PRIME CYBER SEC ETF | AT COST | 11,865 | 10,245 |
| 521 SHRS INVESCO DB CMMDTY INDX | AT COST | 8,151 | 7,549 |
| 208 SHRS INVESCO FTSE RAFI US | AT COST | 14,103 | 21,127 |
| 144 SHRS ISHARES CORE S&P SMALL CAP | AT COST | 9,826 | 9,982 |
| 620 SHRS ISHARES EDGE MIN VOLATILITY | AT COST | 22,069 | 32,488 |
| 825 SHRS ISHARES INTL SEL DIVIDEND | AT COST | 26,315 | 23,686 |
| 430 SHRS SEL SECTOR INDL SPDR | AT COST | 12,054 | 19,194 |
| 730 SHRS SEL STR FINANCIAL SELECT | AT COST | 11,078 | 17,389 |
| 185 SHRS SPDR FUND CONSUMER DISC | AT COST | 4,184 | 18,317 |
| 110 SHRS SPDR S&P 600 SMALL CAP | AT COST | 8,899 | 13,193 |
| 546 SHRS VANGUARD FTSE ALL WORLD | AT COST | 24,947 | 24,887 |
| 276 SHRS VANGUARD FTSE EUROPE ETF | AT COST | 14,746 | 13,419 |
| 198 SHRS VANGUARD GLBL RE EX US ETF | AT COST | 11,967 | 10,377 |
| 1,075.863 SHRS PGIM TOTAL RETURN BD | AT COST | 15,611 | 14,965 |
| 6,223.179 SHRS PIMCO INCOME INST | AT COST | 74,291 | 73,496 |
| 1,855.770 SHRS TRP GLBL MS BD FD | 20,628 | 20,302 | |
| 1,420.971 SHRS VANGUARD INFL PROT | AT COST | 35,901 | 34,785 |
| 5,443.258 SHRS VIRTUS SEIX FL RATE | AT COST | 47,378 | 45,179 |
| 780.475 SHRS HENDERSON SM CAP | AT COST | 16,924 | 14,821 |
| 383.004 SHRS JANUS HEND VENTURE FD | AT COST | 23,563 | 25,217 |
| 1,651.282 MATTHEWS ASIA DIVIDEND | AT COST | 24,449 | 26,487 |
| 880.441 SHRS MFS INTL NEW DISCOVERY | AT COST | 21,662 | 26,404 |
| 835.911 SHRS OAKMARK INTL FUND | AT COST | 22,642 | 17,078 |
| 927.871 SHRS OPPENHEIMER DEV MKTS FD | AT COST | 31,951 | 34,879 |
| 630.818 OPPENHEIMER INTL SMALL CO | AT COST | 28,047 | 25,296 |
| 627.325 PRINCIPAL MIDCAP INST | AT COST | 11,554 | 14,221 |
| 226.148 SHRS VANGUARD EXPLORER FUND | AT COST | 20,421 | 17,588 |
| 180.409 SHRS VANGUARD INTL GROWTH FD | AT COST | 11,670 | 14,292 |
| 293.47 SHRS VANGUARD INTL VALUE FUND | AT COST | 9,531 | 9,420 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION ADJUSTMENT | 197,093 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ILLINOIS ANNUAL FILING FEES | 30 | 30 | ||
| PORTFOLIO MANAGEMENT FEES | 4,929 | 4,929 | ||
| CHECK CHARGES | 19 | 19 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PS DB COMMODITY INDEX K-1 | -844 | -844 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX PAID | 564 | 564 | ||
| FOREIGN TAXES PAID ON DIVIDENDS | 532 | 532 |