| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91929687 BLACKROCK HIGH YIELD | ||
| 258620103 DOUBLELINE TOTL RET | ||
| 921937603 VANGUARD TOTAL BOND | 52,572 | 52,724 |
| 922031810 VANGUARD INTM TRM IN | ||
| 55273E640 MFS EMERGING MKTS DE | ||
| 64128K868 NEUBERGER BERMAN HI | ||
| 091929687 BLACKROCK HIGH YIELD | ||
| 256210105 DODGE & COX INCOME F | ||
| 552746364 MFS EMERGING MKTS DE | ||
| 64128K579 NB HIGH INCOME BOND- | ||
| 92203J308 VANGUARD TOTAL INTL | 38,473 | 38,276 |
| 722005816 PIMCO INVESTMENT GRA | 24,875 | 24,455 |
| 921937827 VANGUARD SHORT-TERM | 25,433 | 25,535 |
| 54401E143 LORD ABBETT SHRT DUR | 26,500 | 26,500 |
| 83002G108 SIX CIRCLES ULTRA SH | 13,250 | 13,197 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2824100 ABBOTT LABORATORIES | ||
| 15351109 ALEXION PHARMACEUTICA | ||
| 23135106 AMAZON.COM INC | ||
| 26874784 AMERICAN INTERNATIONA | ||
| 32511107 ANADARKO PETROLEUM CO | ||
| 32654105 ANALOG DEVICES INC | ||
| 37833100 APPLE INC | ||
| 60505104 BANK OF AMERICA CORP | ||
| 64058100 BANK OF NEW YORK MELL | ||
| 101137107 BOSTON SCIENTIFIC CO | 2,677 | 4,418 |
| 110122108 BRISTOL-MYERS SQUIBB | 3,043 | 3,015 |
| 115233579 BROWN ADV JAPAN ALPH | ||
| 125896100 CMS ENERGY CORP | ||
| 143658300 CARNIVAL CORP | ||
| 151020104 CELGENE CORP | 2,317 | 1,282 |
| 172967424 CITIGROUP INC | 4,889 | 4,581 |
| 254687106 WALT DISNEY CO/THE | 6,155 | 6,579 |
| 254709108 DISCOVER FINANCIAL S | ||
| 256206103 DODGE & COX INTL STO | 22,941 | 23,593 |
| 260543103 DOW CHEMICAL CO/THE | ||
| 277432100 EASTMAN CHEMICAL CO | ||
| 369550108 GENERAL DYNAMICS COR | 3,495 | 3,301 |
| 369604103 GENERAL ELECTRIC CO | ||
| 375558103 GILEAD SCIENCES INC | 1,587 | 1,063 |
| 416515104 HARTFORD FINANCIAL S | ||
| 437076102 HOME DEPOT INC | 1,757 | 5,155 |
| 438516106 HONEYWELL INTERNATIO | 2,937 | 6,474 |
| 444859102 HUMANA INC | ||
| 452327109 ILLUMINA INC | ||
| 464287465 ISHARES MSCI EAFE IN | 113,722 | 105,804 |
| 464287499 ISHARES RUSSELL MIDC | ||
| 493267108 KEYCORP | 2,501 | 2,572 |
| 494368103 KIMBERLY-CLARK CORP | ||
| 500754106 THE KRAFT HEINZ CO | ||
| 512807108 LAM RESEARCH CORP | ||
| 526107107 LENNOX INTERNATIONAL | ||
| 532457108 ELI LILLY & CO | 3,338 | 4,745 |
| 548661107 LOWE'S COS INC | 687 | 3,233 |
| 571748102 MARSH & MCLENNAN COS | ||
| 573284106 MARTIN MARIETTA MATE | ||
| 574599106 MASCO CORP | ||
| 594918104 MICROSOFT CORP | 5,876 | 15,845 |
| 609207105 MONDELEZ INTERNATION | 2,782 | 3,322 |
| 617446448 MORGAN STANLEY | 3,986 | 5,630 |
| 666807102 NORTHROP GRUMMAN COR | 3,424 | 3,184 |
| 674599105 OCCIDENTAL PETROLEUM | 6,842 | 5,279 |
| 693506107 PPG INDUSTRIES INC | ||
| 713448108 PEPSICO INC | 4,539 | 5,082 |
| 717081103 PFIZER INC | 5,961 | 7,421 |
| 723787107 PIONEER NATURAL RESO | 3,533 | 3,288 |
| 742718109 PROCTER & GAMBLE CO/ | ||
| 806857108 SCHLUMBERGER LTD | ||
| 808513105 SCHWAB (CHARLES) COR | 1,357 | 1,952 |
| 854502101 STANLEY BLACK & DECK | 2,588 | 3,233 |
| 872540109 TJX COMPANIES INC | ||
| 872590104 T-MOBILE US INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 2,275 | 3,969 |
| 887317303 TIME WARNER INC | ||
| 907818108 UNION PACIFIC CORP | 4,072 | 5,115 |
| 910047109 UNITED CONTINENTAL H | ||
| 949746101 WELLS FARGO & CO | 4,366 | 4,746 |
| 988498101 YUM! BRANDS INC | 1,724 | 1,746 |
| 00206R102 AT&T INC | ||
| 00724F101 ADOBE INC. | 637 | 3,620 |
| 00817Y108 AETNA INC | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 02079K107 ALPHABET INC/CA-CL C | 5,410 | 10,356 |
| 02079K305 ALPHABET INC/CA-CL A | 3,049 | 5,225 |
| 09062X103 BIOGEN INC | 1,559 | 1,505 |
| 09247X101 BLACKROCK INC | ||
| 14042Y601 CAPITAL GR NON US EQ | 24,083 | 25,033 |
| 16119P108 CHARTER COMMUNICATIO | 3,675 | 3,990 |
| 20030N101 COMCAST CORP-CLASS A | 2,975 | 2,656 |
| 20605P101 CONCHO RESOURCES INC | ||
| 22160K105 COSTCO WHOLESALE COR | ||
| 25470M109 DISH NETWORK CORP-A | ||
| 26875P101 EOG RESOURCES INC | 4,529 | 4,622 |
| 26884L109 EQT CORP | ||
| 30303M102 FACEBOOK INC-A | 2,272 | 2,884 |
| 31620M106 FIDELITY NATIONAL IN | 2,040 | 3,282 |
| 37045V100 GENERAL MOTORS CO | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 46637K513 JPM GLBL RES ENH IND | ||
| 4812A2389 JPM US LARGE CAP COR | ||
| 55273E822 MFS INTL VALUE-I | ||
| 57636Q104 MASTERCARD INC-CLASS | 1,671 | 8,112 |
| 58933Y105 MERCK & CO. INC. | 3,110 | 3,744 |
| 59156R108 METLIFE INC | ||
| 60871R209 MOLSON COORS BREWING | ||
| 65339F101 NEXTERA ENERGY INC | 2,822 | 3,303 |
| 65473P105 NISOURCE INC | 1,231 | 1,952 |
| 67103H107 O'REILLY AUTOMOTIVE | 1,511 | 2,066 |
| 78462F103 SPDR S&P 500 ETF TRU | 171,499 | 215,431 |
| 78486Q101 SVB FINANCIAL GROUP | 1,281 | 1,899 |
| 89353D107 TRANSCANADA CORP | ||
| 90130A101 TWENTY-FIRST CENTURY | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,804 | 10,712 |
| 92532F100 VERTEX PHARMACEUTICA | 1,557 | 2,154 |
| 92826C839 VISA INC-CLASS A SHA | 1,918 | 3,299 |
| 94106B101 WASTE CONNECTIONS IN | 1,544 | 2,228 |
| 96208T104 WEX INC | 1,295 | 1,961 |
| 98138H101 WORKDAY INC-CLASS A | ||
| G0176J109 ALLEGION PLC | 1,711 | 2,072 |
| G0177J108 ALLERGAN PLC | ||
| G1151C101 ACCENTURE PLC-CL A | 2,001 | 3,384 |
| G51502105 JOHNSON CONTROLS INT | ||
| H1467J104 CHUBB LTD | 2,461 | 4,263 |
| Y09827109 BROADCOM LTD | ||
| 002824100 ABBOTT LABORATORIES | ||
| 023135106 AMAZON.COM INC | 3,001 | 10,514 |
| 026874784 AMERICAN INTERNATION | ||
| 032511107 ANADARKO PETROLEUM C | ||
| 032654105 ANALOG DEVICES INC | 2,865 | 3,090 |
| 037833100 APPLE INC | 4,220 | 10,569 |
| 060505104 BANK OF AMERICA CORP | 4,257 | 6,160 |
| 064058100 BANK OF NEW YORK MEL | ||
| 084670702 BERKSHIRE HATHAWAY I | 5,443 | 5,921 |
| 125509109 CIGNA CORP | ||
| 247361702 DELTA AIR LINES INC | 1,980 | 1,846 |
| 25278X109 DIAMONDBACK ENERGY I | 1,558 | 1,391 |
| 256746108 DOLLAR TREE INC | 2,631 | 2,619 |
| 26078J100 DOWDUPONT INC | 6,487 | 5,722 |
| 45866F104 INTERCONTINENTAL EXC | 1,165 | 1,507 |
| 459200101 INTL BUSINESS MACHIN | ||
| 46432F842 ISHARES CORE MSCI EA | 48,992 | 44,000 |
| 48129C207 JPMORGAN GL RES ENH | 87,013 | 89,484 |
| 552746349 MFS INTL VALUE-R6 | 33,243 | 37,847 |
| 595017104 MICROCHIP TECHNOLOGY | ||
| 654106103 NIKE INC -CL B | ||
| 655844108 NORFOLK SOUTHERN COR | 4,373 | 4,636 |
| 67066G104 NVIDIA CORP | 4,615 | 2,670 |
| 718172109 PHILIP MORRIS INTERN | 4,386 | 2,871 |
| 913017109 UNITED TECHNOLOGIES | 2,076 | 1,810 |
| 92210H105 VANTIV INC - CL A | ||
| 931427108 WALGREENS BOOTS ALLI | ||
| 98956P102 ZIMMER HOLDINGS INC | 4,966 | 4,564 |
| G2709G107 DELPHI TECHNOLOGIES | ||
| G47791101 INGERSOLL-RAND PLC | ||
| G6095L109 APTIV PLC | 2,438 | 1,909 |
| 025816109 AMERICAN EXPRESS CO | 1,627 | 1,525 |
| 053015103 AUTOMATIC DATA PROCE | 2,894 | 2,622 |
| 191216100 COCA-COLA CO/THE | 2,718 | 2,888 |
| 285512109 ELECTRONIC ARTS INC | 3,403 | 2,762 |
| 701094104 PARKER HANNIFIN CORP | 2,082 | 1,491 |
| 744320102 PRUDENTIAL FINANCIAL | 1,833 | 1,876 |
| 778296103 ROSS STORES INC | 2,728 | 2,829 |
| 981558109 WORLDPAY INC CL A | 2,292 | 2,140 |
| 11135F101 BROADCOM INC | 1,047 | 6,357 |
| 46641Q696 JPMORGAN BETABUILDER | 26,944 | 23,243 |
| 46641Q712 JPMORGAN BETABUILDER | 25,179 | 21,648 |
| 56585A102 MARATHON PETROLEUM C | 4,731 | 3,718 |
| 64110L106 NETFLIX INC | 2,595 | 1,874 |
| 70450Y103 PAYPAL HOLDINGS INC | 2,474 | 2,439 |
| 79466L302 SALESFORCE.COM INC | 3,754 | 3,835 |
| 83002G306 SIX CIRCLES U.S. UNC | 54,000 | 49,017 |
| 83002G405 SIX CIRCLES INTERNAT | 27,000 | 24,359 |
| G5494J103 LINDE PLC | 2,088 | 2,029 |
| G5960L103 MEDTRONIC PLC | 3,233 | 3,547 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 277923728 EATON VANCE GLOBAL M | |||
| 475891917 JPM ACCESS MULTI-STR | |||
| 12628J881 CRM LONG/SHORT OPPOR | AT COST | 14,354 | 12,579 |
| 72201M487 PIMCO UNCONSTRAINED | |||
| 00191K500 AQR LONG-SHORT EQUIT | |||
| 00191K609 AQR MANAGED FUTURES | |||
| 024525172 AMERICAN BEACON GLG | |||
| 38145C646 GOLDMAN SACHS STRAT | |||
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 26,500 | 25,556 |
| 25264S833 DIAMOND HILL LONG/SH | AT COST | 13,500 | 11,778 |
| 29446A710 EQUINOX FDS TR IPM S | AT COST | 13,250 | 13,106 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL ASSETS | 0 | 8,143 | |
| XXX-XX-XXXX GOSHORN DISTRICT: BI | 1 | 1 | 1 |
| 993R00644 PRITCHARD KANAWHA CO | 1 | 1 | 107,250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 16 |
| 2019 TRANSACTIONS POSTED IN 2018 | 1,424 |
| SALES ADJUSTMENTS | 484 |
| ROUNDING | 15 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSE | 336 | 336 | 0 | |
| OTHER EXPENSE-APTIV PLC | 0 | 0 | ||
| ROYALTY MANAGEMENT EXPENSE | 625 | 625 | 0 | |
| PROPERTY INSURANCE | 161 | 161 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 2,926 | 2,926 |
| Description | Amount |
|---|---|
| 2017 TRANSACTIONS POSTED IN 2018 | 1,347 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 5 | 5 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 700 | 700 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 709 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 956 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 673 | 673 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |