| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 650 | 488 | 163 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS NT | 197,780 | 192,394 |
| DOUBLELNE TOTAL RET BD FD | 52,436 | 50,422 |
| GOLDMAN SACHS HIGH YD FD | 453,764 | 473,963 |
| ABBEY CAPITAL FUTURES STRETEGY | 650,000 | 621,562 |
| AMERISOURCEBERGEN CORP 3.40% | 201,068 | 195,070 |
| APPLE INC GLBL NT 2.40% | 196,822 | 193,386 |
| DISNEY WALT CO MTNS FR 3.15% | 206,388 | 195,166 |
| EGG HARBOR WIS GO BDS 3.5% | 102,420 | 101,235 |
| EXXON MOBIL CORP SR GLBL NT 2. | 200,818 | 197,120 |
| FRANKFORT KY ELEC 2.50% | 50,455 | 50,090 |
| GENERAL DYNAMICS CORP NT 3.375 | 200,293 | 201,384 |
| HARRISON TWP BDS 3.00% | 101,393 | 100,738 |
| HONEYWELL INTL INC NT 3.35% | 201,376 | 202,262 |
| JPMORGAN CHASE & CO NT 3.25% | 201,488 | 198,412 |
| LANCASTER CNTY NEB SCH BDS 5.0 | 50,947 | 50,057 |
| OKLAHOMA CNTY BDS 3.00% | 50,477 | 50,000 |
| UNITEDHEALTH GROUP INC SR NT 3 | 201,050 | 200,916 |
| VANGUARD LIMITED-TERM TAX-EXEM | 475,000 | 472,390 |
| WEST FARGO N D PK DIST BDS 3.0 | 112,142 | 111,389 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 229,084 | 315,480 |
| AT&T INC | 179,206 | 148,408 |
| AVALONBAY CMNTYS | ||
| BLACKROCK INC | 232,194 | 274,974 |
| BOEING CO | 162,605 | 354,750 |
| BRISTOL MYERS SQUIBB | 249,228 | 218,316 |
| CAPITAL ONE FINL | 228,463 | 222,991 |
| CISCO SYS INC | 239,612 | 376,971 |
| CME GROUP | 234,417 | 460,894 |
| COCA COLA | 21,529 | 23,486 |
| DISNEY WALT CO | 23,417 | 23,027 |
| DOW CHEM CO | 250,746 | 267,400 |
| DUKE ENERGY | 197,726 | 237,325 |
| EXXON MOBIL CORP | 249,344 | 218,208 |
| HOME DEPOT INC | 212,130 | 309,276 |
| HONEYWELL INTL | 230,521 | 303,876 |
| ISHARES MSCI EAFE | 896,633 | 890,576 |
| ISHARES RUSSELL | 1,286,162 | 1,513,070 |
| JPMORGAN CHASE | 199,701 | 286,417 |
| KRAFT HEINZ | 246,804 | 137,728 |
| LOCKHEED MARTIN | 239,591 | 288,024 |
| MEDTRONIC PLC | 22,154 | 26,106 |
| MERCK & CO | 232,973 | 313,281 |
| MICROSOFT | 215,556 | 439,798 |
| NIKE INC | 222,189 | 263,197 |
| PEPSICO | 238,308 | 265,152 |
| PFIZER INC | 23,611 | 30,293 |
| PROCTER & GAMBLE | 228,450 | 275,760 |
| RAYTHEON CO | 212,578 | 276,030 |
| ROYAL DUTCH SHELL PLC | 245,465 | 284,707 |
| SPDR S&P MIDCAP | 498,021 | 590,207 |
| UNITED PARCEL | 233,423 | 224,319 |
| UNITED TECHNOLOGIES | 243,125 | 266,200 |
| VANGUARD FTSE | 14,514 | 14,554 |
| VERIZON COMMUNICATION | 197,369 | 238,935 |
| WELLS FARGO & CO | 246,294 | 198,098 |
| BLACKSTONE ALTERNATIVE | 450,000 | 431,107 |
| BOSTON PARTNERS FD | ||
| ALLIANZ SE SP ADR | 6,830 | 6,086 |
| BP PLC SPON ADR | 4,613 | 4,020 |
| CANADIAN NAT RES LTD COM | 6,447 | 4,561 |
| CANADIAN PAC RY LTD COM | 6,350 | 5,329 |
| CATALYST/MILLBURN HEDGE STRATE | 212,500 | 199,045 |
| CHINA PETE & CHEM CORP SPON AD | 6,118 | 5,083 |
| COTT CORP QUE COM | 6,509 | 5,771 |
| CREDIT SUISSE GROUP SPONSORED | 4,118 | 3,291 |
| EVEREST RE GROUP LTD COM | 4,041 | 3,920 |
| GARRETT MOTION INC COM | 2,339 | 2,567 |
| GLAXOSMITHKLINE PLC SPONSORED | 4,036 | 4,127 |
| ISHARES MSCI EMERGING MARKETS | 306,069 | 277,326 |
| KONINKLIJKE AHOLD DELHAIZE | 5,279 | 6,006 |
| LYONDELLBASELL INDUSTRIES | 6,146 | 4,657 |
| MELLANOX TECHNOLOGIES LTD SHS | 2,720 | 3,049 |
| METHANEX CORP COM | 7,685 | 6,358 |
| MICHELIN COMPAGNIE GENERALE DE | 4,188 | 3,588 |
| MITSUBISHI UFJ FINL GROUP INC | 3,889 | 3,969 |
| NASPERS LTD SPONSORED ADR | 4,288 | 3,981 |
| NESTLE S A SPONSORED ADR | 6,169 | 6,233 |
| NOVARTIS AG SPONSORED ADR | 6,306 | 6,693 |
| NOVO NORDISK A S ADR | 5,865 | 6,450 |
| OPEN TEXT CORP COM | 4,321 | 4,108 |
| ORTHOFIX MED INC COM | 6,091 | 5,774 |
| PJSC LUKOIL SPONSORED ADR | 6,468 | 6,699 |
| POPULAR INC COM NEW | 6,002 | 5,430 |
| SANOFI SPONSORED ADR | 5,470 | 5,904 |
| SIEMENS A G SPONSORED ADR | 6,417 | 5,733 |
| SONY CORP ADR NEW | 6,858 | 6,614 |
| SPDR S&P 500 ETF | 678,381 | 749,760 |
| SUN LIFE FINL INC COM | 4,149 | 3,485 |
| SWISS RE LTD SPONSORED ADR | 4,362 | 4,205 |
| VALERO ENERGY CORP NEW COM | 218,481 | 247,401 |
| VANGUARD WHITEHALL | 670,874 | 678,513 |
| WPP PLC NEW ADR | 3,987 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUALS | 396 | 10,373 | 10,373 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 7 | 5 | 0 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 57 | 43 | 14 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 1,888 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 653 | 490 | 163 | |
| TRUSTEE FEES - INCOME (NON-DED | 4,899 | 3,674 | 1,225 | |
| TRUSTEE FEES-PRIN (NON-DEDUCTI | 4,899 | 3,674 | 1,225 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,417 | 1,417 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 104 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,155 | 1,155 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 110 | 110 | 0 |