| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LYONS & MORGAN | 5,250 | 5,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA INFLATION PROTECTED | ||
| VANGUARD TOTAL INTL BD | 42,022 | 45,807 |
| ISHARES BOND | ||
| ISHARES SHORT TERM BD | ||
| ISHARES TIPS BOND ETF | 34,953 | 34,277 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DFA COMMODITY STRATEGY | 122,769 | 117,280 |
| DFA EMERGING MARKETS | 132,654 | 138,860 |
| DFA GLOBAL REAL ESTATE | 44,529 | 50,244 |
| DFA INT VECTOR EQTY | 232,139 | 224,183 |
| DFA US VECTOR EQUITY | 293,065 | 314,660 |
| DFA US MICRO CAP PORT | 108,130 | 122,610 |
| VANGUARD CONSUMER STAPLES | 100,614 | 92,344 |
| VANGUARD HEALTH CARE | 56,743 | 55,407 |
| VANGUARD UTILITIES | 56,609 | 55,498 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WILLIAM HENRY AGEE | 48,000 | 12,000 | 36,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 56.795% INTEREST IN RUTH Q DAVIS | |||
| PROPERTIES, LLC | 804,128 | 808,357 | 808,357 |
| ORGANIZATION EXPENSE NET OF AMORT | 40,240 | 30,385 | 30,385 |
| TRUST DISTRIBUTION RECEIVABLE | 33,608 | 33,608 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AMORTIZATION OF ORG EXPENSE | 9,855 | 9,855 | ||
| INVESTMENT EXPENSE | 811 | 811 | ||
| MONEY MANAEMENT | 12,145 | 12,145 | ||
| BANK CHARGE | 45 | 45 | ||
| LLC NONDEDUCTIBLE EXP | 150 | 150 | ||
| ACTIVITIES DESCRIBED IN PART | 4,610 | 4,610 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RUTH Q DAVIS PROPERTIES, LLC | -5,217 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 645 | 813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 580 | 580 | ||
| 990 PF EXCISE TAX | 993 | 993 |