| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 23,016 | 22,066 | 4,062 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CLOSELY HELD STOCK | FMV | 435,944 | 635,390 |
| MINERAL INTERESTS | FMV | 809,006 | 809,006 |
| MUTUAL FUNDS | FMV | 1,976,064 | 1,660,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT/BUILDING IMPROVEMENTS | 643,217 | 131,343 | 511,874 | 511,874 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 10,391 | 1,913 | 8,478 |
| Item No. | 1 |
|---|---|
| Lender's Name | BANK OF AMERICA TERM LOAN |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 303,550 |
| Balance Due | 237,134 |
| Date of Note | 2016-06 |
| Maturity Date | 2026-06 |
| Repayment Terms | 2,994 DUE MONTHLY |
| Interest Rate | 0.0340 |
| Security Provided by Borrower | INVESTMENT PROPERTY |
| Purpose of Loan | WORKING CAPITAL |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TRUST INTEREST 1/12 | 3,000 | 3,000 | 3,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| IN PRACTICE JOURNAL | ||||
| CONTRACTOR EXPENSE | 2,171 | 2,171 | ||
| POSTAGE & SHIPPING | 882 | 882 | ||
| EXPENSES | ||||
| ADVERTISING | 3,457 | 636 | 2,821 | |
| BANK FEES | 6,563 | 1,208 | 5,355 | |
| COLLABORATIVE EVENTS | 1,418 | 261 | 1,157 | |
| CONTRACTOR EXPENSE | 70,295 | 12,940 | 57,355 | |
| DUES | 14,677 | 2,702 | 11,975 | |
| INKIND | 25,876 | 4,763 | 21,113 | |
| INSURANCE | 7,760 | 1,428 | 6,332 | |
| INVESTMENT FEES | 43,880 | 43,880 | ||
| MEALS & ENTERTAINMENT | 1,920 | 353 | 1,567 | |
| MINERAL INTEREST COSTS | 102,344 | 102,344 | ||
| MISCELLANEOUS | 996 | 183 | 813 | |
| OFFICE | 16,090 | 2,962 | 13,128 | |
| POSTAGE & SHIPPING | 5,584 | 1,028 | 4,556 | |
| SCHOLARSHIP | 30 | 6 | 24 | |
| SMALL TOOLS | 463 | 85 | 378 | |
| STAFF DEVELOPMENT | ||||
| SUPPLIES | 1,190 | 219 | 971 | |
| TELEPHONE | 1,481 | 273 | 1,208 | |
| CHANGE IN ACCOUNTS PAYABLE | -6,598 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EDUCATIONAL PROGRAMS | 101,449 | 101,449 | |
| CONSULTING | 14,639 | 14,639 | |
| OTHER | 979 | 979 | |
| MINERAL INTERESTS | 629,291 | 629,291 | 629,291 |
| IN PRACTICE JOURNAL | 6,400 | 6,400 | |
| PARTNERSHIP INCOME | 31,342 | 31,342 | |
| TRUST INCOME | 77,039 | 77,039 |
| Description | Amount |
|---|---|
| OTHER FMV CHANGE | 98,408 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 36,004 | 6,936 | 29,068 | |
| CONSULTING | 1,674 | 1,674 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| PUBLICATIONS | 22,156 | 7,101 | 15,055 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 4,155 | 765 | 3,390 | |
| PROPERTY TAXES | 531 | 98 | 433 |