| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE ETF | AT COST | 9,304 | 9,843 |
| DOUBLELINE TOTAL RETURN FD | AT COST | 18,212 | 17,884 |
| TCW EMERGING MKTS | AT COST | 4,321 | 3,936 |
| SEAFARER OVERSEAS GR & INCOME | AT COST | 12,688 | 11,487 |
| HARDING LOEVNER INTL EQUITY | AT COST | 15,981 | 17,419 |
| ISHARES RUSSELL 1000 | AT COST | 61,258 | 65,739 |
| DANA LARGE CAP EQUITY | AT COST | 19,016 | 19,465 |
| ISHARES CORE S&P MID-CAP | AT COST | 10,039 | 9,299 |
| ISHARES CORE S&P SMALL CAP | AT COST | 9,928 | 9,497 |
| ARIEL INTL FD | AT COST | 8,603 | 7,937 |
| GOLDMAN SACHS ABS RETURN | AT COST | 12,708 | 11,812 |
| ISHARES S&P GLOB INFRAS | AT COST | 8,742 | 7,915 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 91 | 90 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 1,286 | 1,286 | 0 | |
| BANK SERVICE FEES | 1,286 | 1,286 | 0 | |
| BANK SERVICE FEES | 514 | 514 | 0 | |
| BANK SERVICE FEES | 514 | 514 | 0 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 71 | 71 | 0 | |
| FOREIGN TAXES PAID - NQDI | 39 | 39 | 0 |