| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31420B300 FEDERATED INST HI YL | 10,879 | 9,882 |
| 63872T620 LOOMIS SAYLES STRATE | 5,260 | 5,111 |
| 670690387 NUVEEN INFLATION PRO | ||
| 464288281 ISHARES JPMORGAN USD | ||
| 024932600 AMER CENT DIVERSIFI | ||
| 024932154 AMERICAN CENTURY HIG | 10,412 | 9,859 |
| 670700400 NUVEEN PREFERRED SEC | ||
| 92837F821 VIRTUS SEIX US GOV S | ||
| 057071854 BAIRD AGGREGATE BOND | 14,132 | 13,658 |
| 13161T401 CALVERT SHORT DURATI | 25,665 | 25,200 |
| 74440B884 PRUDENTIAL TOTAL RET | 12,500 | 12,429 |
| 258620103 DOUBLELINE TOTAL RET | 12,750 | 12,787 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 922908710 VANGUARD 500 INDEX A | 18,046 | 21,540 |
| 92647K309 VICTORY TRIVALENT IN | 12,349 | 11,258 |
| 74925K581 ROBECO BOSTON PARTNE | 6,142 | 6,067 |
| 779556109 ROWE T PRICE MID-CAP | 7,871 | 8,007 |
| 922908553 VANGUARD REIT ETF | 5,178 | 4,922 |
| 315910620 FIDELITY INVT TR AD | ||
| 06828M876 BARON EMERGING MARKE | 9,026 | 10,073 |
| 00203H446 AQR LONG SHORT EQUIT | ||
| 921921300 VANGUARD EQUITY INCO | 12,612 | 14,671 |
| 149498107 CAUSEWAY EMERGING MA | 9,519 | 9,875 |
| 922908686 VANGUARD SMALL CAP I | 7,682 | 7,483 |
| 922908645 VANGUARD MID-CAP IND | 6,159 | 7,154 |
| 670678507 NUVEEN REAL ESTATE S | 4,433 | 5,223 |
| 741479109 PRICE T ROWE GROWTH | 16,734 | 17,433 |
| 46434V803 ISHARES CURRENCY HED | ||
| 46432F842 ISHARES CORE MSCI EA | 16,715 | 15,675 |
| 921910501 VANGUARD INTL GRWTH | 7,000 | 5,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| W1/2NW1/4 14-12-1 | AT COST | 64,000 | 1,035,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 345 | 207 | 207 |
| Description | Amount |
|---|---|
| ROUNDING ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 4,195 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 135 | 135 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 130 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 360 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 5 | 5 | 0 |