| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,000 | 500 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 1,347 | 14,039 |
| MASTERCARD INC | 1,780 | 10,942 |
| MEDTRONIC PLC | 4,843 | 5,821 |
| ALPHABET INC | 8,536 | 13,584 |
| DANAHER CORP | 2,951 | 4,640 |
| NEXTERA ENERGY INC | 1,526 | 2,607 |
| COMCAST CORP CL A | 2,734 | 4,631 |
| DISCOVER FINANCIAL SVCS | 4,090 | 4,188 |
| FACEBOOK INC | 4,295 | 7,079 |
| MONSTER BEVERAGE CORP | 1,040 | 2,658 |
| AMAZON.COM INC | 5,311 | 16,522 |
| CITIGROUP INC | 3,070 | 3,332 |
| HOME DEPOT | 1,432 | 3,093 |
| E TRADE FINANCIAL CORP | 2,326 | 4,476 |
| MARATHON PETROLEUM CORP | 2,825 | 3,423 |
| SHERWIN WILLIAMS CO | 3,797 | 5,902 |
| CHUBB LIMITED | 4,991 | 5,167 |
| CME GROUP INC | 3,745 | 6,584 |
| UNION PAC CORP | 2,676 | 4,009 |
| UNITEDHEALTH GROUP INC | 1,845 | 3,239 |
| WAL-MART STORES INC | 3,896 | 5,310 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| TCW EMERGINING MARKETS INCOME | AT COST | 27,741 | 24,777 |
| HOTCHKIS & WILEY HIGH YIELD FD | AT COST | 32,344 | 29,796 |
| T ROWE PRICE MID CAP GROWTH FD | AT COST | 8,391 | 9,883 |
| EUROPACIFIC GROWTH FD | AT COST | 76,879 | 75,712 |
| OPPENHEIMER DEVELOPING MARKETS | AT COST | 57,642 | 65,680 |
| VANGUARD REAL ESTATE | AT COST | 38,799 | 40,268 |
| VANGUARD FTSE DEVELOPED MKTS | AT COST | 38,268 | 39,660 |
| GOLDMAN SACHS ABS RETURN | AT COST | 85,666 | 83,329 |
| SEAFARER OVERSEAS GR | AT COST | 17,028 | 13,284 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 37,341 | 37,086 |
| ISHARES CORE S&P MID-CAP | AT COST | 37,214 | 35,703 |
| DOUBLELINE TOTAL RETURN BOND I | AT COST | 66,102 | 64,181 |
| SCHWAB US TIPS ETF | AT COST | 20,452 | 19,703 |
| BLACKROCK FDS II | AT COST | 39,004 | 37,613 |
| HARBOR CAPITAL APPRECIATION FU | AT COST | 93,805 | 124,295 |
| ISHARES RUSSELL 1000 | AT COST | 131,208 | 135,084 |
| MFS VALUE FUND CLASS I | AT COST | 96,794 | 118,088 |
| NORTHERN FDS MLTMGR | AT COST | 30,000 | 25,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 509 | 582 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 9,205 | 9,205 | 0 | |
| BANK SERVICE FEES | 9,205 | 9,205 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES ON DIVIDEN | 1 | 1 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 501 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 600 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 387 | 387 | 0 | |
| FOREIGN TAXES PAID - NQDI | 63 | 63 | 0 |