| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,300 | 650 | 650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HOTCHKIS AND WILEY | AT COST | 3,647 | 3,451 |
| JP MORGAN CORE BOND | AT COST | 48,801 | 47,337 |
| TCW EMERGING MARKETS | AT COST | 11,090 | 10,011 |
| EUROPACIFIC GROWTH | AT COST | 12,958 | 16,228 |
| HARBOR CAPITAL APPRE | AT COST | 23,031 | 33,463 |
| MFS VALUE FUND | AT COST | 24,348 | 35,849 |
| OPPENHEIMER DEVELOPING | AT COST | 13,762 | 16,985 |
| VANGUARD FTSE DEVELOPED | AT COST | 12,620 | 13,059 |
| VANGUARD REIT | AT COST | 10,888 | 11,484 |
| BLACKROCK FDS II | AT COST | 6,935 | 6,761 |
| SCHWAB US TIPS | AT COST | 7,012 | 6,763 |
| ISHARES CORE SP 500 | AT COST | 46,824 | 46,296 |
| ISHARES CORE SP MID CAP | AT COST | 12,755 | 11,458 |
| ISHARES CORES SP SMALL CAP | AT COST | 12,534 | 11,576 |
| GOLDMAN SACHS ABS RETURN TRACK | AT COST | 28,875 | 28,319 |
| LITMAN GREGORY MASTER | AT COST | 20,574 | 19,878 |
| ISHARES SP GLOB | AT COST | 7,419 | 6,734 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,100 | 2,050 | 2,050 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 118 | 142 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK SERVICE FEES | 5,461 | 5,461 | 0 | |
| OTHER MISC CHARITABLE EXPENSES | 15 | 0 | 15 | |
| INVESTMENT EXPENSES ON DIVIDEN | 5 | 5 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 28 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX - PRIOR YEA | 185 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 200 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 117 | 117 | 0 | |
| FOREIGN TAXES PAID - NQDI | 7 | 7 | 0 |