| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 550 | 275 | 275 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.4% 05/03/2023 | 286,135 | 290,498 |
| DR PEPPER SNAPPLE GROUP 2% 01/ | 197,569 | 197,080 |
| DU PONT E I DE NEMOURS & CO 2. | 194,088 | 195,288 |
| FEDERATED TOTAL RETURN BOND FU | 250,000 | 236,353 |
| ISHARES U.S. PREFERRED STOCK E | 196,089 | 171,150 |
| MATTEL INC 2.35% 05/06/2019 | ||
| PIMCO LOW DURATION | ||
| PIMCO TOTAL RETURN BD FD | ||
| PIMCO INCOME FUND - INSTITUTIO | 540,000 | 512,996 |
| PROCTER & GAMBLE 3.1% 8/15/23 | 297,311 | 301,822 |
| FRANKLIN TEMPLETON GLOBAL BOND | 247,593 | 217,456 |
| VANGUARD INFLATION PROTECTED S | 250,000 | 235,059 |
| VANGUARD INTERMEDIATE TERM INV | 250,000 | 239,785 |
| EATON VANCE FLOATING RD FD | 15,000 | 14,215 |
| EMERSON ELEC CO 2.625% 12/1/21 | 100,147 | 98,169 |
| FHLMC 1.25% 8/1/19 | 49,986 | 49,612 |
| FEDERATED INSTL HIGH YIELD BD | 280,000 | 254,757 |
| FEDERATED MORTGAGE FD | 60,000 | 57,742 |
| IBM CORP 2.875% 11/9/22 | 49,853 | 48,622 |
| JP MORGAN CHASE 3.25% 9/23/22 | 99,999 | 99,019 |
| LORD ABBET SHT DURATION INC FD | 385,000 | 369,029 |
| PRUDENTIAL TOTAL RET FD CL Z | 50,000 | 47,789 |
| ROCKWELL AUTOMATION 2.05% 3/1/ | 99,686 | 98,889 |
| SPDR BARCLAYS HIGH YIELD BD | ||
| SYSCO CORP 2.6% 10/1/20 | 50,271 | 49,343 |
| US BANCORP MTN 1.95% 11/15/18 | ||
| BANK OF NY MELLON CORP | 50,196 | 48,797 |
| BANK NOVA SCOTIA NY AGY 2.8% | 101,734 | 98,909 |
| ABBOTT LABS 2.55% | 99,923 | 97,418 |
| VISA INC 2.2% 12/14/20 | 50,015 | 49,456 |
| DISNEY WALT CO SERIES GMTN 1.8 | 49,937 | 49,819 |
| COSTCO WHOLESALE CORP 2.75% | 50,181 | 48,468 |
| PIMCO LONG DURATION TOTAL RETU | 300,000 | 272,629 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ATT INC | 149,370 | 155,629 |
| ABBOTT LABORATORIES | 68,826 | 127,301 |
| ABBVIE INC | 80,888 | 175,161 |
| ALPHABET INC CL A | 114,680 | 559,054 |
| ALTRIA GROUP | 138,218 | 127,031 |
| AMERICAN EXPRESS | 81,183 | 116,767 |
| AMGEN INC | 144,913 | 280,325 |
| ANADARKO PETROLEUM | ||
| ANALOG DEVICES INC | 198,540 | 367,696 |
| APPLE INC | 153,995 | 923,883 |
| ARTISAN INTERNATIONAL | 150,000 | 141,080 |
| BLACKROCK IN | 245,480 | 240,406 |
| BOEING | 143,120 | 317,018 |
| BRISTOL MYERS SQUIBB | 138,045 | 290,672 |
| BROADCOM CORP | 164,174 | 220,206 |
| CVS HEALTH | ||
| CAPITAL ONE | 155,367 | 139,464 |
| CARDINAL HEALTH | 87,588 | 99,949 |
| CATEPILLAR INC | ||
| CHEVRON | 159,353 | 166,993 |
| CHUBB CORP | 253,155 | 442,700 |
| CHURCH & DWIGHT CO INC | 128,295 | 295,460 |
| CISCO SYSTEMS | 132,597 | 196,892 |
| COLGATE PALMOLIVE | 159,537 | 244,627 |
| COMCAST CORP | 70,760 | 289,425 |
| CONOCOPHILLIPS | 116,583 | 173,021 |
| CONSTELLATION BRANDS | 171,032 | 363,292 |
| COSTCO | 210,801 | 375,438 |
| DEERE & CO | 44,382 | 76,524 |
| WALT DISNEY | ||
| DOMINION RESOURCES | 75,899 | 74,318 |
| DOWDUPONT | 54,787 | 75,674 |
| EOG RESOURCES | 190,970 | 185,234 |
| EASTMAN CHEMICAL | 90,165 | 109,665 |
| EATON VANCE ATLANTA | 437,289 | 869,479 |
| EBAY INC | 40,919 | 56,140 |
| EMERSON ELECTRIC | 159,332 | 214,264 |
| EXPRESS SCRIPTS | ||
| EXXON MOBIL | 216,429 | 190,932 |
| 141,566 | 214,070 | |
| FISERV INC | 153,645 | 528,246 |
| FRANKLIN RES INC | ||
| GILEAD SCIENCES | 101,637 | 165,069 |
| GOLDMAN SACHS | 67,636 | 71,832 |
| HOME DEPOT | 96,539 | 704,118 |
| HONEYWELL INTERNATIONAL | 175,973 | 318,409 |
| ILLINOIS TOOL WORKS | 143,354 | 277,071 |
| IBM CORP | 65,539 | 61,609 |
| INTERNATIONAL PAPER CO | 30,622 | 57,957 |
| ISHARES MSCI EMERGING | 98,927 | 100,580 |
| ISHARES MSCI EAFE | 52,229 | 55,959 |
| ISHARES CORE & SP MID CAP | 228,302 | 514,786 |
| ISHARES CORE SP SMALL CAP | 211,275 | 526,832 |
| ISHARES RUSSELL MID CAP VALUE | 121,454 | 343,575 |
| ISHARES RUSSELL MID CAP GROWTH | 235,197 | 750,486 |
| ISHARES RUSSELL MID CAP ETF | ||
| ISHARES RUSSELL 2000 GROWTH | 260,631 | 688,800 |
| JP MORGAN | 213,458 | 426,599 |
| JOHNSON & JOHNSON | 242,414 | 458,386 |
| KLA TENCOR | 75,282 | 139,604 |
| THE KROGER CO | ||
| LOCKHEED MARTIN | 76,655 | 93,215 |
| MARATHON PETROLEUM | 169,943 | 289,149 |
| METLIFE INC | 52,250 | 48,861 |
| MICROSOFT CORP | 121,191 | 176,224 |
| MOLSON COORS BREWING | ||
| MONDELEZ INTERNATIONAL | ||
| NEXTERA ENERGY | 98,393 | 233,788 |
| NIKE | 146,177 | 518,980 |
| NUCOR CORP | 67,769 | 87,300 |
| OCCIDENTAL PETROLEUM | ||
| ORACLE CORP | 170,719 | 410,097 |
| OPPENHEIMER DEVELOPING | 55,618 | 75,832 |
| PACKAGING CORP OF AMERICA | 35,758 | 60,342 |
| PAYPAL | 118,208 | 314,076 |
| PEPSICO | 197,689 | 343,040 |
| PFIZER | 171,765 | 438,508 |
| PHILLIPS 66 | 150,199 | 254,143 |
| PRAXAIR INC | ||
| PRUDENTIAL FINANCIAL | 58,653 | 59,532 |
| QUALCOMM | 212,873 | 284,550 |
| ROYAL DUTCH | 124,584 | 118,463 |
| SCHLUMBERGER LTD | 106,939 | 87,314 |
| SEMPRA | 28,768 | 43,925 |
| SMUCKER | ||
| STARBUCKS | ||
| TARGET CORP | 83,225 | 185,052 |
| TEXAS INSTRUMENTS | 216,686 | 635,796 |
| THERMO FISHER | 187,935 | 312,411 |
| 3M COMPANY | 136,857 | 352,308 |
| TRACTOR SUPPLY | ||
| TRAVELERS COS IN | 151,895 | 346,078 |
| US BANCORP | ||
| UNION PACIFIC | 101,083 | 464,453 |
| UNITED PARCEL SERVICE | 94,488 | 112,452 |
| UNITED TECHNOLOGIES CORP | 181,370 | 310,602 |
| UNITEDHEALTH | 36,572 | 137,016 |
| VF CORP | 60,929 | 107,153 |
| VALERO ENERGY | 133,683 | 264,794 |
| VANGUARD REIT | 194,377 | 292,314 |
| VANGUARD SMALL CAP | 27,000 | 33,954 |
| VERIZON | 112,312 | 191,766 |
| WAL MART | 229,376 | 346,145 |
| WELLS FARGO & CO | 120,504 | 194,596 |
| ALLERGAN PLC | ||
| ACCENTURE | 126,940 | 262,843 |
| CHECK POINT SOFTWARE | ||
| APPLIED MATERIALS INC | 60,187 | 59,554 |
| AMERICAN INTL GROUP | ||
| ADVANSIX INC | ||
| BECTON DICKINSON | 21,826 | 22,757 |
| CERNER CORP | ||
| CROWN CASTLE INTL CORP | 78,615 | 93,422 |
| DELL TECHNOLOGIES INC CL V | ||
| MASCO CORP | ||
| PIONEER NATURAL RESOURCE | ||
| PRICELINE GROUP | ||
| REALTY INCOME CORP | ||
| ROSS STORES | 69,192 | 98,592 |
| STRYKER CORP | 70,975 | 97,185 |
| T MOBILE US | 41,392 | 71,116 |
| WISDOMTREE MIDCAP DIV FD | 53,926 | 59,022 |
| WISDOMTREE SMALL CAP DIV INDX | 53,167 | 55,193 |
| AMAZON.COM | 117,918 | 141,185 |
| AUTOMATIC DATA | 76,270 | 80,770 |
| CR BARD | ||
| BOSTON SCIENTIFIC | 41,211 | 54,282 |
| EDWARD LIFESCIENCES | 158,853 | 193,147 |
| HP | 111,587 | 117,768 |
| KRAFT HEINZ | ||
| MARRIOTT INTL | 115,278 | 130,706 |
| M&T BANK | 187,119 | 148,855 |
| MCCORMICK | 107,711 | 153,164 |
| MCDONALDS | 91,778 | 100,860 |
| MONSANTO | ||
| S&P GLOBAL | 137,195 | 139,691 |
| SVB FINANCIAL | 141,998 | 126,297 |
| VISA | 131,849 | 152,523 |
| BOOKING HOLDINGS INC | 246,535 | 258,363 |
| GARRETT MOTION INC | 1,241 | 1,987 |
| HALLIBURTON CO | 83,347 | 46,542 |
| ISHARES RUSSELL MID-CAP ETF | 90,124 | 278,880 |
| O'REILLY AUTOMOTIVE INC` | 129,470 | 172,165 |
| REGENERON PHARMACEUTICALS | 41,413 | 47,435 |
| LINDE PUBLIC LIMITED COMPANY | 57,276 | 82,701 |
| VANGUARD FTSE DEVELOPED MARKET | 34,465 | 26,786 |
| VANGUARD FTSE EMERGING MARKETS | 34,574 | 26,137 |
| T. ROWE PRICE NEW HORIZONS FUN | 10,000 | 7,722 |
| ROCKWELL AUTOMATION, INC | 34,781 | 28,892 |
| PARKER HANNIFIN CORP | 34,353 | 29,082 |
| NORTHROP GRUMMAN CORP W/1 RT/S | 46,278 | 33,062 |
| AMERICAN FUNDS - NEW WORLD FUN | 2,000 | 1,687 |
| HARTFORD MIDCAP FUND - Y | 12,000 | 8,994 |
| BERKSHIRE HATHAWAY INC CL B | 83,804 | 84,122 |
| ANTHEM INC | 77,399 | 81,941 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OIL & GAS INTEREST 50% INTERES | AT COST | 1 | 1 |
| OIL & GAS INTEREST 50% INTERES | AT COST | 1 | 1 |
| OIL & GAS INTEREST 50% INTERES | AT COST | 1 | 1 |
| OIL & GAS INTEREST 50% INTERES | AT COST | 1 | 1 |
| OIL & GAS INTEREST OZ GAS LTD | AT COST | 1 | 1,797 |
| OIL & GAS INTEREST BELDEN & BL | AT COST | 1 | 1,486 |
| Description | Amount |
|---|---|
| 2018 INCOME POSTED IN 2019 | 10,267 |
| MERGER SALE | 29,355 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 800 | 400 | 400 | |
| OTHER EXPENSE (NON-DEDUCTIBLE | 5 | 3 | 3 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3,748 | 3,748 |
| Description | Amount |
|---|---|
| 2017 INCOME POSTED IN 2018 | 8,218 |
| ACCRETION ADJUSTMENT | 4,567 |
| 2017 SALE POSTED TO 2018 | 18,606 |
| ROUNDING | 59 |
| REFUND | 48,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,149 | 1,149 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7,105 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 11,788 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 676 | 676 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 659 | 659 | 0 |