| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 94985D582 WELLS FARGO INTL BON | ||
| 693391559 PIMCO EMERG MKTS BD- | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 4812C0803 JPMORGAN HIGH YIELD- | ||
| 031162AZ3 AMGEN INC | ||
| 037833AK6 APPLE INC | ||
| 06051GEC9 BANK OF AMERICA CORP | ||
| 084664BE0 BERKSHIRE HATHAWAY | ||
| 166751AJ6 CHEVRON CORP | ||
| 20825CAR5 CONOCOPHILLIPS | ||
| 260543CF8 DOW CHEMICAL CO/THE | ||
| 36962G5J9 GENERAL ELEC CAP COR | ||
| 38141GFG4 GOLDMAN SACHS GROUP | ||
| 406216BD2 HALLIBURTON COMPANY | ||
| 437076BM3 HOME DEPOT INC | ||
| 464288588 ISHARES MBS ETF | ||
| 46625HHU7 JPMORGAN CHASE & CO | ||
| 494550AY2 KINDER MORGAN ENER | ||
| 59156RBH0 METLIFE INC | ||
| 66989HAJ7 NOVARTIS CAPITAL COR | ||
| 713448BN7 PEPSICO INC | ||
| 742718DY2 PROCTER & GAMBLE CO/ | ||
| 887317AF2 TIME WARNER INC | ||
| 913017BV0 UNITED TECHNOLOGIES | ||
| 92343VBR4 VERIZON COMMUNICATIO | ||
| 931142CU5 WAL-MART STORES INC | ||
| 94973VAS6 WELLPOINT INC | ||
| 172967LQ2 CITIGROUP INC | ||
| 38148LAE6 GOLDMAN SACHS GROUP | ||
| 61746BEA0 MORGAN STANLEY |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 411511306 HARBOR INTERNATION F | ||
| 411511504 HARBOR CAPITAL APRCT | ||
| 464287499 ISHARES RUSSELL MID- | ||
| 00203H859 AQR MANAGED FUTURES | ||
| 487300808 KEELEY SMALL CAP VAL | ||
| 902641646 E-TRACS ALERIAN MLP | ||
| 552983694 MFS VALUE FUND-CLASS | ||
| 589509207 MERGER FUND-INST #30 | ||
| 683974604 OPPENHEIMER DEVELOPI | ||
| 92914A810 VOYA INTL RL EST FD | ||
| 04314H758 ARTISAN SMALL CAP FU | ||
| 00888Y508 INV BALANCE RISK COM | ||
| 29875E100 AMERICAN EUROPACIFIC | ||
| 464287200 ISHARES CORE S & P 5 | ||
| 74253Q580 PRINCIPAL INV R/E SE | ||
| 74925K581 BOSTON P LNG/SHRT RE | ||
| 77954Q106 T ROWE PRICE BLUE CH | ||
| 78464A607 SPDR DOW JONES REIT | ||
| 77954Q403 T ROWE PRICE BLUE CH | ||
| 94975P447 WELLS FARGO SP S/C V |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 3135G0ZR7 FED NATL MTG ASSN 2. | AT COST | 31,548 | 29,896 |
| 064159FL5 BANK OF NOVA SCOTIA | AT COST | 9,833 | 9,914 |
| 38148LAE6 GOLDMAN SACHS GROUP | AT COST | 10,314 | 9,568 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 145,000 | 136,506 |
| 464287200 ISHARES S & P 500 IN | AT COST | 174,967 | 228,462 |
| 00888Y508 INV BALANCE RISK COM | AT COST | 64,000 | 63,743 |
| 29875E100 AMERICAN EUROPACIFIC | AT COST | 305,000 | 317,146 |
| 00206RDC3 AT&T INC | AT COST | 10,123 | 10,166 |
| 06051GEC9 BANK OF AMERICA CORP | AT COST | 5,541 | 5,169 |
| 742718DY2 PROCTER & GAMBLE CO/ | AT COST | 20,333 | 19,689 |
| 406216BD2 HALLIBURTON COMPANY | AT COST | 14,295 | 14,889 |
| 256206103 DODGE & COX INT'L ST | AT COST | 249,100 | 231,303 |
| 94988A668 WF SPECIAL SM CAP VA | AT COST | 124,800 | 105,547 |
| 683974604 OPPENHEIMER DEVELOPI | AT COST | 362,927 | 377,878 |
| 74925K581 ROBECO BP LNG/SHRT R | AT COST | 92,000 | 89,700 |
| 9128284F4 US TREASURY NOTE | AT COST | 14,708 | 15,045 |
| 912828KQ2 US TREASURY NOTE 3.1 | AT COST | 21,078 | 20,045 |
| 26078JAA8 DOWDUPONT INC | AT COST | 10,016 | 10,096 |
| 66989HAJ7 NOVARTIS CAPITAL COR | AT COST | 15,361 | 14,530 |
| 404280AN9 HSBC HOLDING PLC 4.0 | AT COST | 10,069 | 10,130 |
| 411511504 HARBOR CAPITAL APRCT | AT COST | 181,477 | 365,424 |
| 589509207 MERGER FUND-INST #30 | AT COST | 88,303 | 89,821 |
| 693391559 PIMCO EMERG MKTS BD- | AT COST | 190,642 | 180,493 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 193,000 | 214,851 |
| 4812C0803 JPMORGAN HIGH YIELD | AT COST | 206,788 | 173,559 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 145,340 | 131,666 |
| 06367T7H7 BANK OF MONTREAL | AT COST | 9,995 | 9,995 |
| 961214DW0 WESTPAC BANKING CORP | AT COST | 14,692 | 14,457 |
| 9128283W8 US TREASURY NOTE | AT COST | 9,921 | 10,052 |
| 912828F21 US TREASURY NOTE 2.1 | AT COST | 30,888 | 29,715 |
| 9128284T4 US TREASURY NOTE | AT COST | 14,995 | 15,050 |
| 912828NT3 US TREASURY NOTE 2.6 | AT COST | 26,197 | 25,035 |
| 94973VAS6 WELLPOINT INC 4.350% | AT COST | 5,362 | 5,088 |
| 912828QN3 U S TREASURY NT 3.12 | AT COST | 15,210 | 15,223 |
| 260543CF8 DOW CHEMICAL CO/THE | AT COST | 10,594 | 10,176 |
| 037833AK6 APPLE INC 2.400% 5/0 | AT COST | 14,867 | 14,504 |
| 316389584 FIDELITY ADV INTER R | AT COST | 115,500 | 106,408 |
| 912828N30 US TREASURY NOTE | AT COST | 30,041 | 29,577 |
| 05567LT31 BNP PARIBAS 5.000% 1 | AT COST | 15,666 | 15,522 |
| 912828U24 US TREASURY NOTE | AT COST | 19,118 | 19,091 |
| 14040HBP9 CAPITAL ONE FINANCIA | AT COST | 9,869 | 9,871 |
| 913017BV0 UNITED TECHNOLOGIES | AT COST | 10,379 | 9,792 |
| 464287499 ISHARES TR RUSSELL M | AT COST | 225,398 | 379,649 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 75,551 | 101,554 |
| 912828M56 US TREASURY NOTE | AT COST | 14,283 | 14,669 |
| 46625HHU7 JPMORGAN CHASE & CO | AT COST | 16,041 | 15,270 |
| 172967LQ2 CITIGROUP INC | AT COST | 14,840 | 14,459 |
| 912828WJ5 US TREASURY NOTE 2.5 | AT COST | 21,232 | 19,963 |
| 912828XQ8 US TREASURY NOTE | AT COST | 14,953 | 14,753 |
| 437076BM3 HOME DEPOT INC | AT COST | 15,558 | 14,530 |
| 61746BEA0 MORGAN STANLEY | AT COST | 9,990 | 9,788 |
| 86562MAQ3 SUMITOMO MITSUI FINL | AT COST | 14,486 | 14,616 |
| 464288588 ISHARES BARCLAYS MBS | AT COST | 41,245 | 39,767 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 69,200 | 63,877 |
| 00203H859 AQR MANAGED FUTURES | AT COST | 93,000 | 78,627 |
| 55273H353 MFS VALUE FUND-R5 | AT COST | 254,953 | 276,161 |
| 126650DC1 CVS HEALTH CORP | AT COST | 9,991 | 9,972 |
| 59156RBH0 METLIFE INC 3.600% 4 | AT COST | 15,432 | 15,103 |
| 606822BA1 MITSUBISHI UFJ FIN | AT COST | 15,002 | 15,069 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 214 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ADMINISTRATIVE EXPENSE | 4,449 | 0 | 4,449 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,457 | 2,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,207 | 2,207 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,149 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,924 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 202 | 202 | 0 |