| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 298 | 893 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50,000 AMERICAN EXPRESS CR 2. | 50,204 | 48,929 |
| 50,000 JPMORGAN CHASE & CO 2. | 49,980 | 49,444 |
| 25,000 GE CAPITAL CORP 3.150% | 24,963 | 23,627 |
| 50,000 UNITEDHEALTH GROUP 2.3 | 50,083 | 49,671 |
| 50,000 CEHVRON 2.193% 11/15/1 | 50,480 | 49,757 |
| 150,000 WELLS FARGO & CO 2.550 | 150,551 | 147,887 |
| 50,000 TJX COS INC 2.500% | 49,518 | 48,553 |
| 75,000 BOEING 3.250% 3/1/28 | 73,335 | 73,466 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 535 SHS INGERSOLL-RAND | 35,797 | 48,808 |
| 1,113 SHS AT&T INC | 38,197 | 31,765 |
| 616 SHS EATON CORP | 48,810 | 42,295 |
| 278 SHS AMGEN INC | ||
| 669 SHS NUCOR CORP | 31,707 | 34,661 |
| 364 SHS MEDTRONIC | 34,919 | 33,109 |
| 627 SHS TE CONNECTIVITY | ||
| 153 SHS AIR PRODUCTS & CHEMI | 24,655 | 24,488 |
| 1,439 SHS CISCO SYS INC | 39,738 | 62,352 |
| 52 SHS ALPHABET INC CL A | 40,605 | 54,338 |
| 827 SHS AQUA AMERICA | 31,167 | 28,275 |
| 717 SHS CVS HEALTH CORP | 47,755 | 46,978 |
| 795 SHS D R HORTON | 35,836 | 27,555 |
| 375 SHS CITIGROUP INC NEW | 25,538 | 19,523 |
| 471 SHS EDISON INTL | 30,424 | 26,739 |
| 351 SHS CAPITAL ONE FINANCIA | 25,529 | 26,532 |
| 885 SHS CONOCOPHILLIPS | ||
| 2,902 SHS FORD MTR CO DEL | ||
| 428 SHS JOHNSON & JOHNSON | 29,000 | 55,233 |
| 164 SHS HOME DEPOT | 30,688 | 28,178 |
| 205 SHS RAYTHEON COMPANY NEW | 36,198 | 31,437 |
| 141 SHS IBM | 22,908 | 16,027 |
| 524 SHS SCHLUMBERGER LTD | 35,356 | 18,906 |
| 507 SHS COGNIZANT TECH SOLUT | 33,106 | 32,184 |
| 615 SHS EXXON MOBIL CORP | 45,688 | 41,937 |
| 325 SHS APPLE COMPUTER INC | 25,847 | 51,266 |
| 314 SHS HCA HEALTHCARE INC | 26,741 | 39,077 |
| 1,034 SHS INTEL CORP | 41,886 | 48,526 |
| 388 SHS MICROSOFT CORP | 10,767 | 39,409 |
| 143 SHS MOHAWK INDS INC | ||
| 246 SHS HONEYWELL INTERNATL | 14,405 | 32,502 |
| 836 SHS FRANKLIN RESOURCES | ||
| 1,185 SHS GLAXOSMITHKLINE PLC | 48,293 | 45,279 |
| 1,698 SHS KINDER MORGAN INC CL | 27,768 | 26,115 |
| 187 SHS FEDEX CORP | 32,454 | 30,169 |
| 2,683 SHS HOST HOTELS & RESORT | 56,641 | 44,726 |
| 268 SHS NEXTERA ENERGY INC | 27,527 | 46,584 |
| 2,184 SHS HP INC | 36,693 | 44,685 |
| 293 SHS LABORATORY CORP OF A | ||
| 339 SHS LAUDER ESTEE COS | ||
| 636 SHS KRAFT HEINZ | 32,510 | 27,373 |
| 377 SHS JM SMUCKER | ||
| 848 SHS PUBLIC SERVICE ENTER | ||
| 350 SHS LILLY ELI & CO | 28,647 | 40,502 |
| 496 SHS PROCTER & GAMBLE CO | 43,786 | 45,592 |
| 387 SHS PEPSICO INC | 37,094 | 42,756 |
| 760 SHS CHARLES SCHWAB CORP | 32,018 | 31,563 |
| 642 SHS WALMART INC | 44,385 | 59,802 |
| 308 SHS VISA INC | 20,901 | 40,638 |
| 750 SHS US BANCORP DEL NEW | 38,786 | 34,275 |
| 335 SHS UNION PACIFIC CORP | ||
| 780 SHS UNUM GROUP | ||
| 346 SHS V F CORP | 18,282 | 24,684 |
| 1,353 SHS VIACOM INC NEW B | ||
| 711 SHS WESTROCK CO | ||
| 887 SHS METLIFE | 41,469 | 36,420 |
| 806 SHS TJX COMPANIES | 31,108 | 36,060 |
| 1,005 SHS TWITTER | 39,769 | 28,884 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 14,694.380 DFA COMM STRATEGY P | AT COST | 88,166 | 76,558 |
| 9,404.802 FED INSTIT HIGH YD | AT COST | 94,236 | 86,148 |
| 13,157.675 IVY INTERNL CORE EQ | AT COST | 252,044 | 201,970 |
| 8,867.404 DFA GLOBAL REAL EST | AT COST | 93,872 | 88,674 |
| 8,572.841 GOLDMAN SACHS INFLA | AT COST | 89,950 | 87,186 |
| 9,537.162 PIMCO INTL BD FD UN | AT COST | 92,468 | 88,600 |
| 3,662.621 JPMORGAN SM CAP COR | AT COST | 188,912 | 158,628 |
| 9,257.414 OPPENHEIMER INTL DI | AT COST | 162,122 | 144,971 |
| 352.000 SECTOR SPDR UTIL SE | AT COST | 18,734 | 18,628 |
| 654.000 SPDR S&P REGIONAL B | AT COST | 25,166 | 30,601 |
| 368.000 SPDR CONSUMER DISCR | AT COST | 33,411 | 36,436 |
| 408.000 VG REAL ESTATE INDE | AT COST | 33,313 | 30,425 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| LT WASH SALE ADJUSTMENT | 672 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MISC EXPENSES (NON-CHARITABLE) | 27 | 0 | 0 | |
| STATE OF OHIO FILING FEE | 200 | 0 | 200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,852 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,800 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 921 | 921 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |