| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,100 | 8,100 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2008-04-15 | 427 | 98 | S/L | 39.0000 | 11 | |||
| BUILDING | 2008-06-30 | 3,762,724 | 868,321 | S/L | 39.0000 | 96,480 | 48,240 | ||
| FIREPLACE | 2008-07-28 | 3,907 | 3,907 | S/L | 7.0000 | ||||
| 300 SLEDBASE STACK CHAIRS | 2008-09-19 | 7,758 | 7,758 | S/L | 7.0000 | ||||
| 25 60" ROUND TABLES | 2008-09-19 | 2,647 | 2,647 | S/L | 7.0000 | ||||
| BUILDING | 2008-09-30 | 583,743 | 132,215 | S/L | 39.0000 | 14,968 | |||
| DANCE FLOOR 15 X 18 SLATE BLACK | 2008-10-03 | 2,351 | 2,351 | S/L | 7.0000 | ||||
| 16 BOARD ROOM CHAIRS BLACK HIGHBACK | 2008-10-06 | 5,545 | 5,545 | S/L | 7.0000 | ||||
| BUILDING | 2008-10-06 | 614,558 | 137,882 | S/L | 39.0000 | 15,758 | |||
| CISCO EQUIPMENT SERVICE ENTRANCE | 2008-10-13 | 41,117 | 9,225 | S/L | 39.0000 | 1,054 | |||
| PLUMBING FOR KITCHEN | 2008-10-13 | 2,996 | 672 | S/L | 39.0000 | 77 | |||
| 7 STEELCASE WOOD TOP | 2008-10-14 | 3,100 | 3,100 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,416 | 1,416 | S/L | 7.0000 | ||||
| KIMBRALL WALNUT DESK | 2008-10-14 | 1,630 | 1,630 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 1,908 | 1,908 | S/L | 7.0000 | ||||
| JOFCO DESK AND HUTCH | 2008-10-14 | 1,961 | 1,961 | S/L | 7.0000 | ||||
| STEELCASE DESK | 2008-10-14 | 2,343 | 2,343 | S/L | 7.0000 | ||||
| REFRIGERATOR | 2008-10-14 | 2,307 | 2,307 | S/L | 7.0000 | ||||
| FREEZER | 2008-10-14 | 2,142 | 2,142 | S/L | 7.0000 | ||||
| HAWORTH MODULAR UNIT | 2008-10-14 | 36,070 | 36,070 | S/L | 7.0000 | ||||
| ICE MACHINE | 2008-10-16 | 3,888 | 3,888 | S/L | 7.0000 | ||||
| DISHWASHER | 2008-10-16 | 6,240 | 6,240 | S/L | 7.0000 | ||||
| DISPOSER | 2008-10-16 | 2,122 | 2,122 | S/L | 7.0000 | ||||
| LANDSCAPING | 2008-10-16 | 19,922 | 11,289 | S/L | 15.0000 | 1,328 | |||
| BOOK CASE/DIRECTORS OFFIVE | 2008-10-23 | 2,111 | 2,111 | S/L | 7.0000 | ||||
| CONFERANCE TABLE | 2008-10-29 | 18,657 | 18,657 | S/L | 7.0000 | ||||
| CARPET STAGE | 2008-10-29 | 4,897 | 4,897 | S/L | 7.0000 | ||||
| ROUND CAFE TABLE | 2008-11-05 | 1,495 | 1,495 | S/L | 7.0000 | ||||
| BUILDING | 2008-11-13 | 41,407 | 9,201 | S/L | 39.0000 | 1,062 | |||
| LANDSCAPING | 2008-11-30 | 3,088 | 1,784 | S/L | 15.0000 | 206 | |||
| CHAIN OPERATED ROLLER SHADES | 2009-02-16 | 5,820 | 5,820 | S/L | 7.0000 | ||||
| BUILDING | 2009-02-19 | 105,575 | 22,784 | S/L | 39.0000 | 2,707 | |||
| 3 SAMSUNG 52 LCD | 2009-05-30 | 8,305 | 8,305 | S/L | 7.0000 | ||||
| LOWER TERRACE STONE WORK | 2009-06-01 | 5,000 | 2,694 | S/L | 15.0000 | 334 | |||
| LANDSCAPING | 2009-06-01 | 4,536 | 2,444 | S/L | 15.0000 | 303 | |||
| SIGN | 2009-06-02 | 5,868 | 3,162 | S/L | 15.0000 | 391 | |||
| PRECAST CONCRETE WALL | 2009-06-05 | 4,212 | 873 | S/L | 39.0000 | 108 | |||
| WATER LINE | 2009-06-07 | 1,290 | 267 | S/L | 39.0000 | 33 | |||
| TRELLIS | 2009-06-17 | 1,082 | 583 | S/L | 15.0000 | 72 | |||
| BUILDING | 2009-06-18 | 47,019 | 9,745 | S/L | 39.0000 | 1,206 | |||
| GUTTERS & DOWNSPOUTS | 2009-06-23 | 4,800 | 995 | S/L | 39.0000 | 123 | |||
| LANDSCAPING | 2010-02-19 | 19,345 | 19,345 | S/L | 7.0000 | ||||
| ALARM SYSTEM | 2010-02-19 | 2,800 | 2,800 | S/L | 7.0000 | ||||
| FOUNTAIN & PLANTERS | 2010-03-09 | 34,487 | 34,487 | S/L | 7.0000 | ||||
| LOWER TERRACE WALL | 2010-05-04 | 7,620 | 7,620 | S/L | 7.0000 | ||||
| RETAINING WALL | 2010-10-11 | 1,130 | 1,090 | S/L | 7.0000 | 40 | |||
| CONCRETE SIDEWALK BACKFILLED AND SOD | 2010-10-13 | 7,479 | 7,212 | S/L | 7.0000 | 267 | |||
| MODULAR WORK STATION | 2011-03-07 | 2,821 | 2,552 | S/L | 7.0000 | 269 | |||
| WOOD VENEER | 2011-03-21 | 2,321 | 2,100 | S/L | 7.0000 | 221 | |||
| FRENCH DRAIN AND TOPSOIL | 2011-04-06 | 4,378 | 3,909 | S/L | 7.0000 | 469 | |||
| STACKING CHAIRS | 2011-04-21 | 1,301 | 1,162 | S/L | 7.0000 | 139 | |||
| TURF RENOVATION | 2011-07-20 | 3,939 | 3,376 | S/L | 7.0000 | 563 | |||
| IMODULES | 2012-04-27 | 22,500 | 22,500 | S/L | 3.0000 | ||||
| PRTABLE BAR | 2012-06-14 | 2,282 | 1,657 | S/L | 7.0000 | 326 | |||
| IRRIGATION & LANDSCAPING | 2012-10-08 | 3,071 | 2,084 | S/L | 7.0000 | 438 | |||
| 4 ARMLESS CHAIRS LOBBY | 2013-05-13 | 1,733 | 1,031 | S/L | 7.0000 | 248 | |||
| PICTURES FOR HISTORY ROOM | 2013-10-21 | 1,876 | 1,005 | S/L | 7.0000 | 268 | |||
| LOCKING GLASS FOR HISTORY ROOM | 2013-11-12 | 4,633 | 2,427 | S/L | 7.0000 | 661 | |||
| GLASS RACKS FOR KITCHEN | 2014-04-07 | 227 | 106 | S/L | 7.0000 | 32 | |||
| HOT WATER HEATER BOOSTER | 2014-06-23 | 2,121 | 934 | S/L | 7.0000 | 304 | |||
| AV SYSTEM, PROJECTOR, LIFTS | 2014-08-13 | 66,923 | 5,005 | S/L | 39.0000 | 1,716 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDING AND EQUIPMENT | 5,572,387 | 1,608,854 | 3,963,533 | 4,000,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| CAC EVENTS | 8,240 | 8,240 | ||
| CAC OPERATION EXPENSE | 9,060 | 9,060 | ||
| AAB | 141 | 141 | ||
| HOMECOMING | 943 | 943 | ||
| WATERING HOLE | 525 | 525 | ||
| TAILGATE | 5,101 | 5,101 | ||
| OUTREACH EXPENSE | 13,460 | 13,063 | ||
| GRADSTOCK | 2,655 | 2,622 | ||
| MEMBERSHIP EXPENSES | 9,027 | 9,027 | ||
| PROMOTIONS | 20,408 | 2,228 | ||
| INSURANCE | 14,576 | 14,576 | ||
| BANK CHARGES | 2,911 | 2,911 | ||
| BOWL EXPENSE | 15,860 | 15,860 | ||
| CONTRIBUTIONS | 1,000 | 1,000 | ||
| PASS THROUGH | 310 | -70 | ||
| OFFICE EXPENSE | 1,680 | 1,680 | ||
| MAINTENANCE AND REPAIRS | 21,047 | 21,047 | ||
| UTILITIES AND CHILLED WATER | 23,898 | 23,898 | ||
| HOMECOMING- 50 YEAR REUNION | 3,527 | 3,527 | ||
| HOMECOMING- DISTINGUISHED ALU | 7,778 | 7,778 | ||
| HOMECOMING- TAILGATE | 2,459 | 2,459 | ||
| TRANSFER TO ASU FOUNDATION | 13 | 13 | ||
| PANCAKES AND PJ'S | 6,929 | 6,929 | ||
| RED WOLF FOUNDATION | 4,500 | 4,500 | ||
| CINEMA & THE CENTER-EXP | 141 | 141 | ||
| BRICK PROGRAM | 123 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MEMBERSHIP DUES | 61,977 | ||
| CAC RENTAL | 66,160 | 66,160 | |
| CAC LEASE INCOME | 74,626 | 74,626 | |
| 1924 REVENUE | 64,882 | ||
| MAGAZINE/PUBLICATIONS INCOME | 403 | ||
| BOWL INCOME | 15,295 | ||
| AFFINITY INCOME | 39 | ||
| CINEMA AT THE CENTER | 126 | ||
| PANCAKES AND PJ'S | 4,080 | ||
| HOMECOMING INCOME- 50 YEAR RE | 1,375 | ||
| HOMECOMING INCOME- REUNION FO | 415 | ||
| HOMECOMING INCOME- CLASS GIFT | 260 | ||
| MISC INCOME | 17,714 |