| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Person Name | Explanation |
|---|---|
| WELLS FARGO BANK | TRUST ADMIN FEE SEE ATTACHED FOOTNOTE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4812C0803 JPMORGAN HIGH YIELD- | 79,287 | 66,193 |
| 693390882 PIMCO FOREIGN BD FD | ||
| 149123BV2 CATERPILLAR INC | 10,811 | 10,181 |
| 58013MEE0 MCDONALD'S CORP | ||
| 913017BR9 UNITED TECHNOLOGIES | 15,701 | 15,203 |
| 001055AJ1 AFLAC INC | 10,503 | 10,205 |
| 03523TAN8 ANHEUSER-BUSCH INBEV | ||
| 548661CW5 LOWE'S COMPANIES INC | 10,145 | 9,828 |
| 04621XAE8 ASSURANT INC | ||
| 262028855 DRIEHAUS ACTIVE INCO | ||
| 911312AQ9 UNITED PARCEL SERVIC | 14,796 | 14,686 |
| 315920702 FID ADV EMER MKTS IN | ||
| 91159HHH6 US BANCORP | 10,106 | 9,978 |
| 06051GFT1 BANK OF AMERICA CORP | 9,997 | 9,895 |
| 172967HU8 CITIGROUP INC | 10,021 | 9,966 |
| 205363AN4 COMPUTER SCIENCES CO | ||
| 38141GRC0 GOLDMAN SACHS GROUP | ||
| 49326EEF6 KEYCORP | 5,063 | 4,962 |
| 064149C88 BANK OF NOVA SCOTIA | 13,171 | 12,316 |
| 097023BH7 BOEING CO | 12,213 | 11,712 |
| 14040HBD6 CAPITAL ONE FINANCIA | 5,176 | 4,910 |
| 260543CF8 DOW CHEMICAL CO/THE | 5,494 | 5,088 |
| 500255AS3 KOHL'S CORPORATION | ||
| 585055BS4 MEDTRONIC INC | 12,616 | 11,953 |
| 693390841 PIMCO HIGH YIELD FD- | 64,283 | 63,405 |
| 91324PBJ0 UNITEDHEALTH GROUP | ||
| 23355LAA4 DXC TECHNOLOGY CO | 12,804 | 12,245 |
| 316773CU2 FIFTH THIRD BANCORP | 9,928 | 9,728 |
| 37045XBB1 GENERAL MOTORS FINL | 10,097 | 10,000 |
| 446150AK0 HUNTINGTON BANCSHARE | 9,858 | 9,655 |
| 035242AJ5 ANHEUSER-BUSCH INBEV | 4,952 | 4,917 |
| 14149YBF4 CARDINAL HEALTH INC | 4,839 | 4,817 |
| 38141GWC4 GOLDMAN SACHS GROUP | 9,946 | 9,684 |
| 58013MEU4 MCDONALD'S CORP | 9,936 | 9,776 |
| 606822BA1 MITSUBISHI UFJ FIN | 4,996 | 5,023 |
| 824348AU0 SHERWIN-WILLIAMS CO | 4,864 | 4,840 |
| 98389BAT7 XCEL ENERGY INC | 9,861 | 9,762 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 003021714 ABERDEEN EMERG MARKE | 89,995 | 84,045 |
| 411511306 HARBOR INTERNATION F | ||
| 411511504 HARBOR CAPITAL APRCT | 192,893 | 327,775 |
| 464287200 ISHARES CORE S & P 5 | ||
| 464287499 ISHARES RUSSELL MID- | 35,704 | 102,814 |
| 61744J408 MORGN STANLY INSTL F | ||
| 00203H859 AQR MANAGED FUTURES | 22,783 | 18,785 |
| 552983694 MFS VALUE FUND-CLASS | ||
| 902641646 E-TRACS ALERIAN MLP | ||
| 922908553 VANGUARD REAL ESTATE | 54,801 | 59,880 |
| 589509207 MERGER FUND-INST #30 | 67,145 | 69,518 |
| 683974604 OPPENHEIMER DEVELOPI | 110,159 | 117,569 |
| 78463X863 SPDR DJ WILSHIRE INT | 25,138 | 20,497 |
| 00888Y508 INV BALANCE RISK COM | ||
| 29875E100 AMERICAN EUROPACIFIC | 122,622 | 125,016 |
| 464287481 ISHARES RUSSELL MID- | 76,616 | 96,085 |
| 704223817 PAX WORLD SMALL CAP- | 67,060 | 59,631 |
| 74253Q580 PRINCIPAL INV R/E SE | ||
| 74925K581 BOSTON P LNG/SHRT RE | 48,038 | 46,692 |
| 85917K546 STERLING CAPITAL STR | 69,871 | 69,009 |
| 09260C703 BLACKROCK GL L/S CRE | 41,000 | 37,846 |
| 256206103 DODGE & COX INT'L ST | 169,400 | 156,286 |
| 55273H353 MFS VALUE FUND-R6 #4 | 274,121 | 309,987 |
| 74256W568 PRINCIPAL REAL EST S | 73,562 | 69,702 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE AFTER TYE | 4,281 |
| ACC INT PAID LAST YEAR EFF CURR YR | 138 |
| COST BASIS ADJ PIMCO ADN VANGUARD | 83 |
| Description | Amount |
|---|---|
| MUTUAL FUND TAX EFFECTIVE DATE BEFORE TYE | 2,383 |
| ROC | 3,546 |
| ACCD INT PAID CURR YEAR EFF NEXT YEAR | 286 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 2,154 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,321 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,387 | 1,387 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 61 | 61 | 0 |