| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHEVRON CORP | 7,100 | 36,445 |
| CISCO SYSTEMS INC | 9,905 | 21,665 |
| COLGATE PALMOLIVE CO | ||
| CONOCOPHILLIPS | ||
| DOMINION ENERGY | ||
| DOWDUPONT INC | 33,764 | 42,784 |
| GENERAL MILLS | ||
| INTERNATIONAL BUSINESS MACHINE | 4,199 | 5,684 |
| JOHNSON & JOHNSON | 19,278 | 38,715 |
| MCCORMICK & CO NON VOTING | ||
| MERCK & CO | 20,287 | 49,667 |
| MICROSOFT CORP | 22,432 | 86,335 |
| PEPSICO INC | ||
| PFIZER INC | 8,884 | 14,405 |
| PROCTOR & GAMBLE | 5,477 | 9,192 |
| QUALCOMM INC | 6,053 | 9,675 |
| ROCKWELL AUTOMATION | 13,488 | 37,620 |
| VERIZON COMMUNICATIONS | 5,883 | 6,746 |
| WELLS FARGO & CO | 21,669 | 32,256 |
| PHILIP MORRIS INT'L | 6,713 | 5,341 |
| UPS | 10,883 | 14,630 |
| ALTRIA GROUP | 5,609 | 7,409 |
| ESTEE LAUDER | 3,768 | 26,020 |
| ISHARES CORE MSCI EMERGING MAR | ||
| AT&T | 11,036 | 9,418 |
| EXTENDED STAY AMERICA | 5,159 | 4,030 |
| GENERAL MOTORS | 4,842 | 4,683 |
| COCA COLA | 6,412 | 6,629 |
| EXXON MOBIL | 6,603 | 5,455 |
| OCCIDENTAL PETROLEUM | 10,813 | 8,593 |
| BLACKROCK | 4,754 | 3,928 |
| BLACKSTONE MTG TR INC | 8,578 | 7,965 |
| FIRST HAWAIIAN | 5,849 | 4,727 |
| MAIN STREET CAPITAL | 6,364 | 5,410 |
| METLIFE | 9,224 | 8,212 |
| OLD REPUBLIC INTL CORP | 9,745 | 8,845 |
| PARK HOTELS & RESORTS INC | 6,968 | 5,456 |
| UNITED BANKSHARES | 8,759 | 7,155 |
| ABBVIE | 11,426 | 11,063 |
| AMGEN | 6,083 | 5,840 |
| CVS HEALTH | 10,052 | 8,518 |
| GILEAD SCIENCES | 6,671 | 5,630 |
| MAXIM INTEGRATED PRODS | 5,906 | 5,085 |
| AMERICAN ELECTRIC POWER | 7,204 | 7,474 |
| DUKE ENERGY HOLDING | 6,503 | 6,904 |
| FIRSTENERGY | 6,966 | 8,261 |
| NEXTERA ENERGY | 8,623 | 8,691 |
| BP PLC SPONSORED ADR | 9,092 | 7,963 |
| EATON CORP | 11,325 | 8,926 |
| LYONDELLBASELL INDUSTRIES | 11,024 | 8,316 |
| SUN LIFE FINL | 5,823 | 4,979 |
| SUNCOR ENERGY | 9,262 | 6,713 |
| TORONTO DOMINION BANK | 9,660 | 7,955 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FEDERATED TOTAL RETURN | AT COST | 425,003 | 420,182 |
| DREYFUS HIGH YIELD FD | |||
| VANGUARD INFLATION PROTECTED S | AT COST | 26,830 | 25,586 |
| SPDR DOW JONES INTL REAL EST E | AT COST | 27,191 | 22,971 |
| WCM FOCUSED INTL GROWTH FD | AT COST | 78,583 | 78,023 |
| CAMBIAR INTL EQUITY FD | AT COST | 75,600 | 67,388 |
| ISHARES RUSSELL 2000 ETF | AT COST | 31,381 | 33,475 |
| ISHARES RUSSELL 2000 GROWTH ET | AT COST | 19,770 | 25,200 |
| ISHARES RUSSELL 2000 VAL ETF | AT COST | 28,149 | 30,649 |
| VANGUARD REIT ETF | AT COST | 15,010 | 13,050 |
| JANUS HENDERSON GLOBAL EQUITY | AT COST | 100,000 | 84,910 |
| ISHARES CORE MSCI EMERGING | AT COST | 90,917 | 94,300 |
| AMERICAN BEACON SIM H/Y-INS | AT COST | 19,240 | 18,098 |
| Description | Amount |
|---|---|
| 2018 TRANS POSTED IN 2019 | 1,867 |
| QUALCOMM BASIS ADJUSTMENT | 10,584 |
| ROUNDING | 9 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 1 | 1 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 621 | 0 |
| Description | Amount |
|---|---|
| COST BASIS ADJUST FOR RETURN OF CAPITAL | 835 |
| 2017 TRANS POSTED IN 2018 | 1,447 |
| PENDING SALE ADJUSTMENT | 7,774 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 392 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,052 | 1,052 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 351 | 351 | 0 |