| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2013-01-01 | 258,000 | 32,801 | S/L | 39.0000 | 6,616 | 6,616 | ||
| AIR CONDITIONER | 2017-07-13 | 3,275 | 3,275 | 150DB | 15.0000 | ||||
| REMODEL | 2018-12-21 | 56,833 | S/L | 39.0000 | 61 | 61 | |||
| ARIZONA HOUSE | 2004-04-22 | 477,026 | |||||||
| FURNITURE-ARIZONA HOUSE | 2004-04-22 | 10,068 | |||||||
| 4050 E BROAD STREET | 2015-01-01 | 33,300 | |||||||
| AIR CONDITIONER | 2017-10-19 | 8,005 | 8,005 | 150DB | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| FIDELITY ST COVERED | PURCHASE | 43,144 | 39,401 | 3,743 | ||||||
| FIDELITY LT COVERED | PURCHASE | 51,221 | 46,697 | 4,524 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND, BUILDINGS, AND EQUIPMENT | 495,099 | 495,099 | 186,800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AMERICAN FUNDS | AT COST | 360,445 | 313,746 |
| FIDELITY-BRINKER CAPITAL | AT COST | 1,160,125 | 1,118,448 |
| CARDINAL LIEN SERVICES | AT COST | 100,000 | 100,000 |
| ASHHILL PHARMAFUND I | AT COST | 68,509 | 68,509 |
| ASHHILL PHARMAFUND II | AT COST | 35,576 | 35,576 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 3339 HARRISON AVE | 318,108 | 50,758 | 267,350 | 271,610 |
| LAND | 33,300 | 33,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3339 HARRISON AVE | 169 | 169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 3339 HARRISON AVE | ||||
| UTILITIES | 9,172 | 9,172 | ||
| INSURANCE | 1,890 | 1,890 | ||
| SUPPLIES | 96 | 96 | ||
| CLEANING | 100 | 100 | ||
| MISC | 19 | 19 | ||
| EXPENSES | ||||
| REPAIRS AND MAINTENANCE | 1,866 | 1,866 | ||
| TELEPHONE | 627 | 627 | ||
| WATER | 603 | 603 | ||
| TRASH PICKUP | 199 | 199 | ||
| POSTAGE AND MAILING | 99 | 99 | ||
| SECURITY | 198 | 198 | ||
| ELECTRIC SERVICE | 1,294 | 1,294 | ||
| INSURANCE | 751 | 751 | ||
| BUNDLE | 226 | 226 | ||
| BANK EXP/SERVICE FEE | 1,000 | 1,000 | ||
| UNLOCATED TIMING DIFFERENCES | ||||
| SERVICE FEE | 532 | 532 | ||
| CHARITABLE REGISTER FEE | 200 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| UNLOCATED TIMING DIFFERENCE | 5,054 | 5,054 | |
| ASHHILL PHARMAFUND I & II | -14,246 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BROKER FEES | 2,270 | 2,270 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAX | 2,729 | 2,729 | ||
| FOREIGN TAX PAID | 114 | 114 | ||
| OTHER TAXES | 428 | 428 |