| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND ACCOUNTING | 12,870 | 6,435 | 6,435 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16,246 SHS CONSUMER DISCRETIONARY SELECT SECTOR | 1,488,522 | 1,775,688 |
| 42,129 SHS SECTOR SPDR CONSUMER STAPLES | 2,199,633 | 2,170,907 |
| 24,158 SHS HEALTH CARE SELECT SECTOR | 1,888,748 | 2,016,227 |
| 147,198 SHS ISHARES TR CORE MSCI EAF FUND | 10,230,115 | 9,327,937 |
| 22,575 SHS MATERIALS SELECT SECTOR | 1,358,499 | 1,310,930 |
| 8,978 SHS SECTOR SPDR ENERGY | 622,060 | 681,863 |
| 42,020 SHS SECTOR SPDR INDUSTRIAL | 2,707,490 | 3,009,893 |
| 9,276 SHS SECTOR SPDR UTILITIES | 493,656 | 482,030 |
| 20,306 SHS VANGUARD INFORMATION TECHNOLOGY | 2,923,830 | 3,683,508 |
| 66,646 SHS ISHARES CORE MSCI EMERGING MARKETS | 3,323,225 | 3,499,584 |
| 43,642 SHS VANGUARD SHORT TERM BOND | 3,469,891 | 3,413,286 |
| 46,517 SHS VANGUARD FINANCIALS ETF | 2,915,598 | 3,137,572 |
| 67,609 SHS VANGUARD INTERMEDIATE-TERM BOND | 5,686,247 | 5,474,324 |
| 19,791 SHS ISHARES IBOXX $ | 2,352,505 | 2,267,455 |
| 12,169 SHS ISHARES TIPS | 1,379,854 | 1,373,515 |
| 17,113 SHS ISHARES 3-7 YEAR | 2,108,916 | 2,053,560 |
| 46,030 SHS ISHARES MBS ETF | 4,929,142 | 4,795,405 |
| 7,912 SHS ISHARES IBOXX$ HIGH YIELD | 686,801 | 673,153 |
| 59,514 SHS INVESCO EMERGING MARKETS | 1,710,773 | 1,578,311 |
| 31,100 SHS INVESCO PREFERRED ETF | 460,286 | 452,816 |
| 15,434 SHS SPDR S&P INSURANCE ETF | 456,130 | 459,933 |
| 39,382 SHS VANECK VECTORS J.P. | 710,412 | 670,282 |
| 32,167 SHS REAL ESTATE SELECT | 1,038,508 | 1,052,183 |
| 8,776 SHS FIRST TR EXCHANGE TRADED | 1,137,852 | 1,208,016 |
| 9,998 SHS ISHARES NASDAQ BIOTECH | 1,044,237 | 1,097,980 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSES | 2,748 | 0 | 2,748 | |
| BANK FEE | 175 | 175 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT WRITING | 2,450 | 0 | 2,450 | |
| ADMINISTRATIVE SERVICES | 93,300 | 0 | 93,300 | |
| INVESTMENT MANAGEMENT FEES | 219,075 | 219,075 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 980,000 | 0 | 0 |