| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 7,650 | 7,650 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1646 SH ISHARES MSCI EMERING MKTS ETF | AT COST | 82,406 | 77,609 |
| 2,934 SH ISHARES MSCI EAFE ETF | AT COST | 170,382 | 161,370 |
| 1,062 SH ISHARES RUSSELL 2000 ETF | AT COST | 124,398 | 142,202 |
| 993 SH SPDR S&P 500 ETF | AT COST | 198,805 | 248,171 |
| DOUBLELINE TOTAL RETURN | AT COST | 165,060 | 158,541 |
| 926 SHS ELI LILLY & CO | AT COST | 506 | 107,157 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON SECURITIES CONTRIBUTIONS | 100,984 |
| NONDEDUCTIBLE EXPENSE | 107 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | 0 | 25 | |
| SWEEP INTEREST & FEES | 4 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 711 | 711 | 0 | |
| FEDERAL TAX PAID | 2,292 | 0 | 0 |