| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 1,050 | 3,150 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AIR LEASE CORP 2.125% 01/15/2020 | 12,795 | 12,812 |
| AMERICAN EXPRESS CREDIT CORP 09/14/2016 2.6% 09/14/2020 | 12,988 | 12,867 |
| AMERICAN HONDA FINANCE CORP 2.65% | 18,965 | 18,786 |
| AMGEN INC CALLABLE DTD 08/19/2016 2.25% 08/19/2023 | 13,969 | 13,251 |
| APPLE INC 2.1% 09/22/2022 | 12,900 | 12,562 |
| APPLE INC 2.3% 05/11/2022 | 12,977 | 12,687 |
| AT&T INC DTD 5/4/2015 4.5% 05/15/2035 | 13,692 | 12,569 |
| BANK OF AMERICA CORP 6.11% 01/29/2037 | 10,312 | 12,089 |
| BANK OF MONTREAL SERIES MTN 07/18/2016 1.5% 07/18/2019 | 12,990 | 12,902 |
| BANK OF NOVA SCOTIA 1.85% 04/14/2020 | 12,757 | 12,852 |
| BIOGEN INC 2.9% 09/15/2020 | 26,395 | 25,806 |
| BP CAPITAL MARKETS AMERICA INC 3.796% | 13,010 | 13,063 |
| CALAOMOS MKT NEU INC | 286,027 | 276,273 |
| CAPITAL ONE FINANCIAL CORP 2.5% 05/12/2020 | 12,995 | 12,832 |
| CHARLES SCHWAB CORP SNR NTS 3.25% 05/21/2021 | 13,008 | 13,063 |
| CISCO SYSTEMS INC CALLABLE 09/20/16 2.5% 09/20/2026 | 13,988 | 13,051 |
| CITIGROUP INC DTD 10/26/2015 2.65% 10/26/2020 | 19,978 | 19,734 |
| COMCAT CORP 4% 03/01/2048 | 13,356 | 12,757 |
| CSX CORP 3.8% 03/01/2028 | 12,991 | 12,754 |
| CVS HEALTH CORP 3.125% 03/09/2020 | 13,010 | 12,974 |
| DOUBLELINE EMERGING MARKETS FIXED INC BOND FD | 84,920 | 80,830 |
| DOWDUUPONT INC 4.205% 11/15/2023 | 13,134 | 13,288 |
| DUKE ENERGY CORP 2.4% 08/15/2022 | 12,682 | 12,490 |
| EQUINOR ASA 3.7% 03/01/2024 | 13,171 | 13,242 |
| FIFTH THIRD BANK CALLABLE 06/14/16 2.25% 06/14/2021 | 12,995 | 12,691 |
| FNMA 2.125% 04/24/2026 | 12,929 | 13,335 |
| FORD MOTOR CREDIT CO 3.157% 08/04/2020 | 13,183 | 12,739 |
| GENERAL ELECTRIC CAPITAL CORP 2/11/11 5.3% 02/11/2021 | 14,000 | 14,017 |
| GILEAD SCIENCES INC CALLABLE DTD 09/14/2015 3.65% 03/01/2026-2025 | 12,960 | 12,743 |
| GOLDMAN SACHS GROUP INC 2.905% 07/24/2023 | 12,818 | 12,383 |
| INTEL CORP DTD 9/19/11 3.3% 10/01/2021 | 12,940 | 13,138 |
| INTERNATIONAL BUSINESS MACHINES 02/19/2016 3.45% 2/29/2026 | 12,957 | 12,644 |
| INTERNATIONAL BUSINESS MACHINES 3.6% 11/30/2021 | 12,996 | 13,118 |
| JOHN DEERE CAPITAL CORP SERIES MTN DTD 09/15/2014 2.3% 09/16/2019 | 12,993 | 12,926 |
| JP MORGAN CHASE & CO VARIABLE 3.782@ 02/01/2028 | 27,647 | 26,209 |
| JP MORGAN HEDGED EQUITY FUND | 291,326 | 284,592 |
| KROGER CO CALLABLE 10/03/2016 2.65% 10/15/2026 | 13,961 | 12,466 |
| LLOYDS BANKING GROUP PLC 4.375% 03/22/2028 | 13,999 | 13,282 |
| MOLSON COORS BREWING CO 05/03/12 5% 05/01/2042 | 13,090 | 12,237 |
| MORGAN STANLEY 10/23/2014 3.7% 10/23/2024 | 13,015 | 12,784 |
| MORGAN STANLEY 2.75% 05/19/2022 | 13,086 | 12,647 |
| ORACLE CORP 2.625% 02/15/2023 | 12,968 | 12,679 |
| PROVINCE OF BRITISH COLUMBIA CANADA 2.65% 09/22/2021 | 12,882 | 12,987 |
| PRUDENTIAL FINL DTD 11/18/2010 4.5% 11/15/2020 | 12,912 | 13,297 |
| ROYAL BANK OF CANADA 2.5% 09/22/2021 | 13,000 | 12,851 |
| SUNTRUST BKS INC CALLABLE 12/01/2016 2.7% 01/27/2022 | 12,976 | 12,679 |
| TD AMERITRADE HOLDING CORP 3.75% 04/01/2024 | 12,971 | 13,219 |
| TOYOTA MOTOR CREDIT CORP 9/15/11 3.4% 09/15/2021 | 12,967 | 13,102 |
| TOYOTA MOTOR CREIDT CORP 2.95% 04/13/2021 | 12,997 | 13,002 |
| VALERO ENERGY CORP 09/12/2016 3.4% 09/15/2026 | 13,847 | 12,843 |
| VERIZON COMMUNICATIONS 3/28/11 6% 04/02/2041 | 10,838 | 12,329 |
| WALGREENS BOOTS ALLIANCE CALLABLE 11/18/2014 3.8% 11/18/2024 | 13,021 | 12,802 |
| WALMART INC 3.55% 06/26/2025 | 12,970 | 13,143 |
| WELLS FARGO & CO 11/04/2014 4.65% 11/04/2044 | 13,927 | 13,180 |
| WELLS FARGO & CO 2.5% 01/15/2021 | 12,995 | 12,838 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADVISERS INVT TRUST JOHCM INTL SI | 351,490 | 350,654 |
| AIR PRODUCTS AND BHEMCIALS INC | 33,904 | 34,571 |
| ALLIANT ENERGY CORP | 26,580 | 38,532 |
| ARTHUR J GALLAGHER & CO | 11,732 | 38,766 |
| AT&T INC | 32,398 | 32,907 |
| BANK OF AMERICA CORP | 61,121 | 46,890 |
| BB&T CORP | 17,527 | 31,277 |
| BLACKROCK INC | 11,328 | 25,141 |
| BRISTOL MYERS SQUIBB CO | 18,389 | 14,814 |
| CHEVRON CORP | 9,885 | 49,717 |
| CHUBB LIMITED | 48,111 | 56,323 |
| CLOROX CO | 38,920 | 45,163 |
| COCA COLA CO | 33,353 | 37,454 |
| COMCAST CORP | 37,640 | 37,012 |
| DOMINION RES NC VA NEW | 22,135 | 39,803 |
| EATON CORP PLC | 28,292 | 33,025 |
| ELI LILLY & CO | 32,025 | 53,578 |
| EXXON MOBIL CORP | 49,397 | 46,983 |
| GILEAD SCIENCES INC | 37,574 | 31,150 |
| HASBRO INC | 24,271 | 31,281 |
| HELMERICH & PAYNE INC | 38,167 | 29,531 |
| HOME DEPOT INC | 36,233 | 34,708 |
| INVESCO LTD | 24,635 | 11,400 |
| JP MORGAN CHASE & CO | 15,997 | 50,372 |
| KRAFT HEINZ CO | 35,296 | 26,900 |
| LOCKHEED MARTIN CORP | 31,377 | 31,945 |
| LYONDELLBASELL INDUSTRIES CL A | 24,695 | 27,276 |
| MCCORMICK & CO INC | 36,306 | 48,734 |
| MERCK & CO INC NEW | 32,785 | 75,264 |
| METLIFE INC | 38,229 | 33,259 |
| MICROSOFT CORP | 19,125 | 38,597 |
| MSC INDUSTRIAL DIRECT CO INC | 18,550 | 15,461 |
| NASDAQ INC | 33,625 | 32,139 |
| NEXTERA ENERGY INC | 11,358 | 40,326 |
| OCCIDENTAL PETE CORP | 13,386 | 15,652 |
| OMNICON GROUP INC | 40,462 | 36,107 |
| ONEOKE INC | 15,255 | 14,351 |
| PEPSICO INC | 10,627 | 16,683 |
| PFIZER INC | 29,020 | 36,884 |
| PPL COROP | 46,472 | 36,716 |
| PROCTER & GAMBLE CO | 41,686 | 45,041 |
| PRUDENTIAL FINL INC | 12,728 | 31,152 |
| QUALCOMM INC | 32,579 | 33,122 |
| RAYTHEON CO | 6,031 | 16,562 |
| SABRE CORP | 16,910 | 14,888 |
| SCHLUMBERGER LTD | 58,455 | 29,153 |
| UNITED PARCEL SERVICE INC | 36,823 | 31,697 |
| US BANCORP | 10,384 | 30,619 |
| VERIZON COMMUNICATIONS | 23,634 | 43,346 |
| WAL MART STORES INC | 28,807 | 41,079 |
| WASTE MGMT INC | 12,392 | 42,448 |
| WILLIAMS-SONOMA INC | 18,951 | 15,690 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR MANAGED FUTURES STRATEGY FD CL I | AT COST | 157,625 | 140,660 |
| ARTISAN MID CAP FUND FD | AT COST | 192,260 | 144,008 |
| BARON EMERGING MKTS INST | AT COST | 521,746 | 541,390 |
| DRIEHAUS ACTIVE INC FD | AT COST | 296,288 | 274,535 |
| FANNIE MAE POOLS | AT COST | 303,483 | 308,109 |
| FEDERAL HOME LOAN MORTGAGE CORP 6.25% 07/15/2023 | AT COST | 40,822 | 38,722 |
| FREDDIE MAC GOLD POOLS | AT COST | 126,470 | 124,397 |
| INVESCO INTL GROWTH FD | AT COST | 402,714 | 337,698 |
| JP MORGAN MID CAP VALUE FD CL L | AT COST | 186,367 | 166,594 |
| PGIM QMA SMALL CAP VALUE FD | AT COST | 204,047 | 145,025 |
| PRUDENTIAL HIGH YIELD FD CL Z | AT COST | 172,732 | 161,045 |
| TEMPLETON GLOBAL BOND FD ADV | AT COST | 79,336 | 75,426 |
| VICTORY RS SMALL CAP GROWTH FD CL Y | AT COST | 149,182 | 133,162 |
| WILLIAM BLAIR MACRO ALLOCATION FUND | AT COST | 140,661 | 140,291 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 500 | 0 | 500 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST PAID | 24 | 225 | 225 |
| Description | Amount |
|---|---|
| ADJUST FUND BALANCE TO ACTUAL | 848 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 1,977 | 1,977 | 0 | |
| PENALTY & INTEREST | 369 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX REFUND | 3,709 | 3,709 | 3,709 |
| REGIONS BANK | 32 | 32 | 32 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 3,178 | 3,178 | 0 |