| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,500 | 0 | 0 | 27,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| EQUIPMENT | 2004-06-30 | 38,250 | 38,250 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2005-06-30 | 33,335 | 33,335 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2006-06-30 | 25,124 | 25,124 | SL | 5.000000000000 | 0 | 0 | 0 | |
| LAND | 2006-01-25 | 3,047,909 | L | 0 | 0 | 0 | |||
| AUTOCAD LT 2008 EDUCATION SOFTWARE | 2007-11-30 | 649 | 649 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GLOBAL POSITIONING SYSTEM (GPS) | 2007-12-11 | 27,119 | 27,119 | SL | 5.000000000000 | 0 | 0 | 0 | |
| VENTRAC 4131A 31 HP TRACTOR | 2007-02-09 | 12,550 | 12,550 | SL | 5.000000000000 | 0 | 0 | 0 | |
| DOUBLE GREENSMOW TRAILER | 2007-02-20 | 600 | 600 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 6 PLASTIC PALLETS 48" | 2007-02-20 | 974 | 974 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STEEL WORK PLATFORM | 2007-04-10 | 802 | 802 | SL | 5.000000000000 | 0 | 0 | 0 | |
| SEED BOX FOR 40L | 2007-05-15 | 1,785 | 1,785 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REDMAX EDGER | 2007-07-23 | 524 | 524 | SL | 5.000000000000 | 0 | 0 | 0 | |
| RENOVATOR HYDRO | 2007-09-26 | 3,249 | 3,249 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GARDENER'S OFFICE FURNITURE | 2007-02-05 | 7,313 | 7,259 | SL | 7.000000000000 | 0 | 0 | 0 | |
| ENGINE FOR TORO325D DIESEL POWERED TRACTOR | 2007-02-26 | 3,194 | 3,194 | SL | 5.000000000000 | 0 | 0 | 0 | |
| BG MAP SOFTWARE | 2008-01-07 | 1,366 | 1,366 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 4 TWO-WAY RADIOS W/BATTERIES | 2008-02-20 | 2,195 | 2,195 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PORCH FURNITURE (800) | 2008-03-04 | 5,350 | 5,350 | SL | 7.000000000000 | 0 | 0 | 0 | |
| SNOW PLOW/RED TRUCK | 2008-03-04 | 7,785 | 7,399 | SL | 10.000000000000 | 386 | 0 | 130 | |
| JOHN DEERE TRACTOR-MODEL 3720 | 2008-04-07 | 18,500 | 17,575 | SL | 10.000000000000 | 925 | 0 | 463 | |
| 300CX LOADER | 2008-04-07 | 3,000 | 2,850 | SL | 10.000000000000 | 150 | 0 | 75 | |
| POND PUMP | 2008-05-02 | 1,849 | 1,849 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 72" JOHN DEERE MOWER MODEL JD72 | 2008-05-14 | 2,080 | 2,080 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUGER TLB | 2008-05-16 | 2,350 | 2,350 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 22" HYD CLAMP | 2008-05-16 | 1,395 | 1,395 | SL | 5.000000000000 | 0 | 0 | 0 | |
| STIHL GAS POWERED DRILL | 2008-11-20 | 528 | 528 | SL | 3.000000000000 | 0 | 0 | 0 | |
| 2 REDMAX RECIPROCATOR GRASS TRIMMER | 2008-11-20 | 1,180 | 1,180 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PIPE MOVER HAND TRUCK | 2008-12-12 | 578 | 578 | SL | 5.000000000000 | 0 | 0 | 0 | |
| F60-31 RC RADIO | 2008-05-12 | 626 | 626 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KENMORE REFRIGERATOR - 820 CHURCH | 2008-05-13 | 967 | 610 | SL | 15.000000000000 | 64 | 0 | 64 | |
| SHARP AR M355NA REFURBISHED COPIER | 2008-06-17 | 3,845 | 3,656 | SL | 10.000000000000 | 189 | 0 | 189 | |
| APPLE MAC PRO | 2008-11-19 | 5,011 | 5,011 | SL | 5.000000000000 | 0 | 0 | 0 | |
| WOLF RANGE HOOD | 2008-12-08 | 1,745 | 1,103 | SL | 15.000000000000 | 116 | 0 | 116 | |
| WOLF RANGE BLOWER | 2008-12-08 | 680 | 429 | SL | 15.000000000000 | 45 | 0 | 45 | |
| PANASONIC AG-DVX200B MINI DV CAMCORDER | 2008-12-12 | 2,300 | 2,300 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHENAID REFRIGERATOR | 2008-12-15 | 2,449 | 1,549 | SL | 15.000000000000 | 163 | 0 | 163 | |
| 2 DISHWASHERS | 2008-12-15 | 1,798 | 1,140 | SL | 15.000000000000 | 120 | 0 | 120 | |
| PALLET TRUCK, LOW PROFILE MFG #2ZE59 | 2009-01-20 | 707 | 419 | SL | 15.000000000000 | 47 | 0 | 47 | |
| MLR SPOOLMATIC 30A GUN & 80 CF CYLINDER OUTRIGHT | 2009-03-25 | 1,218 | 1,067 | SL | 10.000000000000 | 122 | 0 | 122 | |
| ECHO BACKPACK SPRAYER | 2009-07-29 | 549 | 463 | SL | 10.000000000000 | 55 | 0 | 55 | |
| LAPTOP FOR CLASSROOM | 2009-09-08 | 560 | 560 | SL | 4.000000000000 | 0 | 0 | 0 | |
| 14" CHOP SAW W/EXTRA BLADE | 2009-10-12 | 536 | 445 | SL | 10.000000000000 | 54 | 0 | 54 | |
| 2 IMAC COMPUTERS FOR GARDENER'S OFFICE | 2009-11-16 | 3,448 | 3,448 | SL | 5.000000000000 | 0 | 0 | 0 | |
| PHONE EQUIPMENT | 2009-12-02 | 3,445 | 3,445 | SL | 8.000000000000 | 0 | 0 | 0 | |
| 21" COMMERCIAL PUSH TYPE MULCHER/BAGGER LAWN MOWER | 2009-12-04 | 678 | 550 | SL | 10.000000000000 | 68 | 0 | 68 | |
| 72" JOHN DEERE FRONT LOAD BUCKET | 2009-12-04 | 795 | 647 | SL | 10.000000000000 | 80 | 0 | 80 | |
| GRAY DESK (721 BROOKE RD) | 2010-07-13 | 1,007 | 757 | SL | 10.000000000000 | 101 | 0 | 101 | |
| LATERAL FILE CABINET (ANN BROWN'S OFFICE) | 2010-10-25 | 607 | 437 | SL | 10.000000000000 | 61 | 0 | 61 | |
| BULK STORAGE RACKS/SHELVES (721 BROOKE ROAD) | 2010-12-03 | 1,471 | 1,041 | SL | 10.000000000000 | 147 | 0 | 147 | |
| IMAC (MA877LL/A) (PETER'S OFFICE) | 2010-01-04 | 1,318 | 1,318 | SL | 7.000000000000 | 0 | 0 | 0 | |
| OPTOMA TX 7156 LUMENS PROJECTOR & POCKET PROJECTOR | 2010-01-12 | 905 | 905 | SL | 3.000000000000 | 0 | 0 | 0 | |
| HAAGA 476 PROFI TURBO SWEEPER | 2010-03-15 | 730 | 730 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHENAID DISHWASHER (752 CHURCH RD) | 2010-03-15 | 1,099 | 1,099 | SL | 5.000000000000 | 0 | 0 | 0 | |
| POND PUMP (PENTAIR INTELLIFLO B2850) | 2010-03-15 | 870 | 870 | SL | 5.000000000000 | 0 | 0 | 0 | |
| GE WASHER/DRYER (820 CHURCH RD) | 2010-03-15 | 1,508 | 1,508 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ECHO REDEFINER (BED EDGER) | 2010-04-01 | 649 | 628 | SL | 8.000000000000 | 21 | 0 | 21 | |
| JRCO GRASS DETHACHER MSS100 | 2010-04-15 | 575 | 575 | SL | 7.000000000000 | 0 | 0 | 0 | |
| 2010 YAMAHA TWO GOLF CAR (SN JW7-000187) | 2010-04-27 | 7,425 | 7,425 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2006 YAMAHA ELECTRIC GOLF CAR (SN JU2-302175) | 2010-04-27 | 4,463 | 4,278 | SL | 8.000000000000 | 185 | 0 | 185 | |
| JP-1 JANG SEEDER & ACCESSORIES | 2010-07-12 | 585 | 442 | SL | 10.000000000000 | 59 | 0 | 59 | |
| MACBOOK PRO 13 MC374LL/A-GENERAL OFFICE USE | 2010-07-12 | 1,440 | 1,440 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHENAID DISHWASHER (800 CHURCH RD) | 2010-10-13 | 1,079 | 1,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| KITCHENAID DISHWASHER (721 BROOKE RD) | 2010-10-13 | 1,079 | 1,079 | SL | 5.000000000000 | 0 | 0 | 0 | |
| REDMAX REVER DRILL EDG2300R EARTH AUGER/ADAPTER | 2010-11-01 | 647 | 580 | SL | 8.000000000000 | 67 | 0 | 67 | |
| DUST COLLECTION SYSTEM (GO5627)(DAN B) | 2010-12-03 | 918 | 918 | SL | 7.000000000000 | 0 | 0 | 0 | |
| KITCHENAID RANGE (820 CHURCH RD) | 2010-12-16 | 1,432 | 1,013 | SL | 10.000000000000 | 143 | 0 | 143 | |
| KITCHENAID RANGE (721 BROOKE RD) | 2010-12-16 | 1,432 | 1,013 | SL | 10.000000000000 | 143 | 0 | 143 | |
| KITCHENAID DISHWASHER (820 CHURCH RD) | 2010-12-16 | 1,099 | 1,099 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 2011 YAMAHA ADVENTURE II ELECTRIC GOLF CARTS | 2010-12-21 | 13,998 | 13,998 | 200DB | 5.000000000000 | 0 | 0 | 0 | |
| DUST COLLECTION SYSTEM CANNISTERS (GRIZZLY INDUSTRIAL) | 2010-12-29 | 556 | 553 | SL | 7.000000000000 | 0 | 0 | 0 | |
| CANON EOS 5D MARK II DIGITAL CAMERA | 2010-12-29 | 3,651 | 2,555 | SL | 10.000000000000 | 365 | 0 | 365 | |
| 8" JOINTER & ACCESSORIES G0656PX (WOODSHOP) | 2011-02-14 | 1,296 | 899 | SL | 10.000000000000 | 130 | 0 | 130 | |
| ADOBE CREATIVE SUITE SOFTWARE (MAC) | 2011-03-11 | 1,100 | 1,100 | SL | 5.000000000000 | 0 | 0 | 0 | |
| APPLE IPAD | 2011-05-10 | 829 | 829 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MICROSCOPE BINOCULAR 400X/HAL NY MICRO | 2011-06-10 | 874 | 573 | SL | 10.000000000000 | 87 | 0 | 87 | |
| ALTRA AIR HIGH-VOL LOW SPEED FAN 109338 (8'-208V 1 PHASE) & ACCESSORIE | 2011-08-15 | 4,590 | 1,963 | SL | 15.000000000000 | 306 | 0 | 306 | |
| 55 GAL SPRAYER MODEL 3PT55 | 2011-09-12 | 2,153 | 912 | SL | 15.000000000000 | 144 | 0 | 144 | |
| LENOVO THINKCENTRE M90P PLUS MS OFFICE 2010 | 2011-10-25 | 1,265 | 1,265 | SL | 5.000000000000 | 0 | 0 | 0 | |
| AUTOCAD SOFTWARE FOR PLANT RECORDS | 2011-12-02 | 1,195 | 1,195 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ECHO 63.3CC BACKPAK BLOWER EPB770H SER #PO2912020137 | 2011-12-02 | 500 | 304 | SL | 10.000000000000 | 13 | 0 | 13 | |
| YAMAHA G MAX ELECTRIC GOLF CART - USED SER #JU2-306259 | 2011-12-02 | 3,793 | 2,306 | SL | 10.000000000000 | 379 | 0 | 379 | |
| AUTOCAD MACSOFTWARE 2012 SKU 777D1 SER #365-14300414 | 2011-12-09 | 3,995 | 3,995 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CANON CA10028MLIS EF 100MM LENS & GT2531 MOUNTAINEER TRIPOD | 2011-12-09 | 1,578 | 961 | SL | 10.000000000000 | 158 | 0 | 158 | |
| 12" SLIDE COMPOUND MITER SAW SKU 190-262 | 2011-12-15 | 599 | 365 | SL | 10.000000000000 | 60 | 0 | 60 | |
| MEYER HOTSHOT STAINLESS SPREADER ME 38180 | 2011-12-15 | 525 | 322 | SL | 10.000000000000 | 53 | 0 | 53 | |
| VENTRAC 4100/4200 TRACTOR ATTACHMENT KA 160 BLOWER PART#39.55440 | 2011-12-15 | 2,085 | 1,271 | SL | 10.000000000000 | 209 | 0 | 209 | |
| TORO Z MASTER MOWER SN 311000269 29KA 60 TURB & ACC (BAGGER/BLOWER) | 2011-12-20 | 7,500 | 4,500 | SL | 10.000000000000 | 750 | 0 | 750 | |
| RED MAX TRIMMER SGCZ2460S RECIPROCATOR | 2011-12-20 | 645 | 390 | SL | 10.000000000000 | 65 | 0 | 65 | |
| IPAD & ACCESSORIES | 2011-12-22 | 613 | 613 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2 I-PHONES | 2011-12-29 | 632 | 632 | SL | 2.000000000000 | 0 | 0 | 0 | |
| SOFA | 2011-02-14 | 968 | 671 | SL | 10.000000000000 | 97 | 0 | 97 | |
| GE WASHER | 2011-03-11 | 734 | 499 | SL | 10.000000000000 | 73 | 0 | 73 | |
| 6 BIERGARTEN TABLES/BENCHES-GREENHOUSE | 2012-06-11 | 3,294 | 3,294 | SL | 5.000000000000 | 0 | 0 | 0 | |
| MAC COMPUTER-ED'S OFFICE MC812LL/A | 2012-02-15 | 1,495 | 1,495 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 2012 ISUZU DUMP TRUCK | 2012-02-23 | 48,108 | 26,460 | SL | 10.000000000000 | 4,811 | 0 | 4,811 | |
| PRONOVOST P503 SER #10691 DUMP TRAILER | 2012-08-16 | 2,428 | 1,316 | SL | 10.000000000000 | 243 | 0 | 243 | |
| JOHN DEERE FR BLADE & TIRE CHAINS & OIL LINE | 2012-11-20 | 3,637 | 1,850 | SL | 10.000000000000 | 364 | 0 | 364 | |
| PRO CAB SAW & ACCESSORIES | 2012-11-29 | 3,494 | 890 | SL | 20.000000000000 | 175 | 0 | 175 | |
| IMAC - LISA ROPER | 2012-12-06 | 1,795 | 1,795 | SL | 5.000000000000 | 0 | 0 | 0 | |
| 48" WALK BEHIND MOVER | 2012-12-06 | 5,440 | 5,440 | SL | 5.000000000000 | 0 | 0 | 0 | |
| CALLBOX MOTOROLA RADIO SYSTEMS | 2013-01-25 | 30,355 | 29,929 | 200DB | 5.000000000000 | 419 | 0 | 426 | |
| IMAC 27' MD095LL | 2013-05-28 | 2,280 | 2,182 | 200DB | 5.000000000000 | 98 | 0 | 98 | |
| CEMENT MIXER | 2013-11-19 | 1,000 | 904 | 200DB | 5.000000000000 | 96 | 0 | 96 | |
| 2011 TURF 2 UTILITY VEHICLE | 2013-12-02 | 7,940 | 7,179 | 200DB | 5.000000000000 | 761 | 0 | 761 | |
| 2011 TURF 1 ELECTRIC VEHICLE | 2013-12-02 | 3,860 | 3,490 | 200DB | 5.000000000000 | 370 | 0 | 370 | |
| VENTRAC MODEL 4500Z TRACTOR & ACCESORIES | 2013-12-05 | 23,218 | 20,994 | 200DB | 5.000000000000 | 2,224 | 0 | 2,224 | |
| TOYOTA PICKUP TRUCK | 2014-04-09 | 26,196 | 9,824 | SL | 10.000000000000 | 2,620 | 0 | 2,620 | |
| SPREADER | 2014-01-31 | 3,299 | 2,584 | SL | 5.000000000000 | 660 | 0 | 660 | |
| COMPOST | 2014-02-12 | 3,970 | 3,109 | SL | 5.000000000000 | 794 | 0 | 794 | |
| PLANER, POLAR & LIFTGATE | 2014-02-21 | 1,934 | 1,483 | SL | 5.000000000000 | 387 | 0 | 387 | |
| 2 HD13 TURF VEHICLES/CARTS | 2014-04-28 | 10,275 | 7,535 | SL | 5.000000000000 | 2,055 | 0 | 2,055 | |
| 2011 732 TILLER & 830 TRAILER | 2014-05-06 | 2,866 | 2,101 | SL | 5.000000000000 | 573 | 0 | 573 | |
| DRI AUTODESK/AUTOCAD | 2014-05-14 | 4,195 | 3,076 | SL | 5.000000000000 | 839 | 0 | 839 | |
| VENTRAC AEROVATOR, SEEDER | 2014-05-19 | 6,436 | 2,307 | SL | 10.000000000000 | 644 | 0 | 644 | |
| VENTRAC SNOWBLOWER | 2014-11-05 | 5,332 | 3,375 | SL | 5.000000000000 | 1,066 | 0 | 1,066 | |
| 40" POWERED SWEEPER | 2014-11-06 | 1,815 | 1,150 | SL | 5.000000000000 | 363 | 0 | 363 | |
| WOODS FZ28K MOW'N MACHINE | 2014-11-19 | 14,994 | 4,622 | SL | 10.000000000000 | 1,499 | 0 | 1,499 | |
| AERWAY MODEL AWGH | 2015-02-25 | 7,300 | 2,068 | SL | 10.000000000000 | 730 | 0 | 730 | |
| STONE MIXERL MODEL 465-PM | 2015-03-19 | 1,250 | 688 | SL | 5.000000000000 | 250 | 0 | 250 | |
| TORO PROCORE AERIFIER | 2015-05-06 | 21,100 | 5,627 | SL | 10.000000000000 | 2,110 | 0 | 2,110 | |
| 150 GAL 4 WHEEL REEL, HOSE | 2015-10-23 | 6,086 | 2,637 | SL | 5.000000000000 | 1,217 | 0 | 1,217 | |
| ARGUS INDUSTRIAL MULCHING | 2015-10-23 | 14,080 | 3,051 | SL | 10.000000000000 | 1,408 | 0 | 1,408 | |
| TRIMMER BACKPACK BLOWER | 2015-11-05 | 1,313 | 570 | SL | 5.000000000000 | 263 | 0 | 263 | |
| 14 NEW PHONES & PHONE SYSTEM | 2015-11-23 | 4,450 | 1,854 | SL | 5.000000000000 | 890 | 0 | 890 | |
| IPAD & ACCESSORIES | 2015-12-01 | 1,049 | 437 | SL | 5.000000000000 | 210 | 0 | 210 | |
| MODEL 4500 TRACTOR | 2015-12-03 | 7,127 | 1,485 | SL | 10.000000000000 | 713 | 0 | 713 | |
| HB580 BRROM TRACTOR ATTACHMENT | 2015-12-21 | 3,918 | 1,568 | SL | 5.000000000000 | 784 | 0 | 784 | |
| OFFICE CHAIR (ERIC) | 2016-02-01 | 1,112 | 305 | SL | 7.000000000000 | 159 | 0 | 159 | |
| MOON TABLE & CHAIRS | 2016-02-10 | 3,225 | 883 | SL | 7.000000000000 | 461 | 0 | 461 | |
| MOONGATE CHAIRS & TABLE | 2016-04-25 | 3,225 | 768 | SL | 7.000000000000 | 461 | 0 | 461 | |
| KITCHEN JENNAIR RANGE ITEM | 2016-01-21 | 3,519 | 1,349 | SL | 5.000000000000 | 704 | 0 | 704 | |
| 2 APPLE IMACS | 2016-08-18 | 3,676 | 980 | SL | 5.000000000000 | 735 | 0 | 735 | |
| 15" CTO MACBOOK PRO | 2016-12-19 | 3,396 | 679 | SL | 5.000000000000 | 679 | 0 | 679 | |
| 3 GOLF CARS | 2016-03-08 | 18,700 | 3,428 | SL | 10.000000000000 | 1,870 | 0 | 1,870 | |
| 2 2016 CARRYALL 300 ELECTRIC UTILITY VEHICLES | 2016-12-08 | 14,080 | 1,525 | SL | 10.000000000000 | 1,408 | 0 | 1,408 | |
| 2015 CARRYALL 500 ELECTRIC UTILITY VEHICLE | 2016-12-08 | 8,311 | 900 | SL | 10.000000000000 | 831 | 0 | 831 | |
| WOODSHOP - SAWSTOP SLIDING TABLE/ROTARY | 2016-12-15 | 1,369 | 297 | SL | 5.000000000000 | 274 | 0 | 274 | |
| 8 HP SNOW BLOWER | 2016-12-22 | 1,100 | 220 | SL | 5.000000000000 | 220 | 0 | 220 | |
| VOLVO S60 CC YV440MUH8H20K | 2017-10-11 | 40,476 | 2,024 | SL | 5.000000000000 | 8,095 | 0 | 8,095 | |
| SICKLE BAR MOWER #09072015 | 2017-09-05 | 1,319 | 88 | SL | 5.000000000000 | 264 | 0 | 264 | |
| COMPUTER - LENOVO THINK PAD & ACCESS | 2018-10-31 | 4,262 | SL | 5.000000000000 | 142 | 0 | 142 | ||
| CAMERA | 2018-11-14 | 3,099 | SL | 5.000000000000 | 103 | 0 | 103 | ||
| YAMAHA UTILITY CART JW9E4236-20 | 2018-11-30 | 3,800 | SL | 10.000000000000 | 32 | 0 | 32 | ||
| RYAN MATAWAY TURF SLIT SEEDER 54487 | 2018-12-12 | 7,499 | SL | 10.000000000000 | 62 | 0 | 62 | ||
| CLUB CAR UTILITY CART HD 1233-300142 | 2018-11-30 | 5,350 | SL | 10.000000000000 | 44 | 0 | 44 | ||
| CLUB CAR UTILITY CART HD 1233-300133 | 2018-11-30 | 5,350 | SL | 10.000000000000 | 44 | 0 | 44 | ||
| CLUB CAR UTILITY CART | 2018-11-30 | 6,650 | SL | 10.000000000000 | 54 | 0 | 54 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 2010 YAMAHA TRADE IN | PURCHASED | 800 | 0 | 800 | 7,425 | |||||
| 2 2011 YAMAHA TRADE INS | PURCHASED | 1,200 | 0 | 1,200 | 13,998 | |||||
| ECHO BACKPAK BLOWER | PURCHASED | 160 | 0 | -23 | 317 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC 2.7% 05/13/2022 | 247,215 | 247,215 |
| SHELL INTL FIN B V DTD 11/10/2015 2.25% 11/10/2020 | 197,615 | 197,615 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 266,756 | 266,756 |
| ACCENTURE PLC CL A | 225,616 | 225,616 |
| AQUA AMERICA INC | 247,878 | 247,878 |
| AT&T INC | 99,890 | 99,890 |
| BANK NOVA SCOTIA | 74,805 | 74,805 |
| BHP BILLITON LTD ADR | 48,290 | 48,290 |
| BROOKFIELD PPTY PARTNERS LP | 32,240 | 32,240 |
| CATERPILLAR INC | 127,070 | 127,070 |
| CHUBB LTD | 77,637 | 77,637 |
| CISCO SYSTEMS INC | 86,660 | 86,660 |
| CONOCOPHILLIPS | 162,110 | 162,110 |
| CORNING INC | 90,630 | 90,630 |
| DIAGEO PLC SPONSORED ADR NEW | 113,440 | 113,440 |
| DISNEY WALT CO NEW | 142,545 | 142,545 |
| DOMINION ENERGY INC | 228,672 | 228,672 |
| ENBRIDGE INC | 122,331 | 122,331 |
| EXELON CORP | 211,970 | 211,970 |
| EXXON MOBIL CORP | 136,380 | 136,380 |
| FASTENAL COMPANY | 67,977 | 67,977 |
| FEDERATED INVS INC PA CL B | 66,375 | 66,375 |
| GARMIN LTD | 101,312 | 101,312 |
| GENERAL ELEC CO | 26,495 | 26,495 |
| GLAXOSMITHKLINE SPONSORED ADR | 76,420 | 76,420 |
| IBM CORP | 113,670 | 113,670 |
| JOHNSON & JOHNSON | 193,575 | 193,575 |
| KOHL'S CORP | 152,582 | 152,582 |
| KRAFT HEINZ CO | 68,864 | 68,864 |
| MERCK & CO INC NEW | 152,820 | 152,820 |
| MICROSOFT CORP | 233,611 | 233,611 |
| NOVARTIS AG SPONSORED ADR | 171,620 | 171,620 |
| NUTRIEN LTD | 28,200 | 28,200 |
| OCCIDENTAL PETROLEUM CORP | 49,104 | 49,104 |
| PEPSICO INC | 154,672 | 154,672 |
| PFIZER INC | 174,600 | 174,600 |
| PRINCIPAL FINL GROUP INC | 9,452 | 9,452 |
| PROCTER & GAMBLE CO/THE | 147,072 | 147,072 |
| QUALCOMM INC | 159,348 | 159,348 |
| ROYAL DUTCH SHELL PLC SPON ADR B | 89,910 | 89,910 |
| SCHLUMBERGER LTD | 25,256 | 25,256 |
| TAPESTRY INC | 47,250 | 47,250 |
| UNILEVER PLC SPONSORED ADR NEW | 104,500 | 104,500 |
| UNITED PARCEL SVC INC CL B | 107,283 | 107,283 |
| UNITED TECHNOLOGIES CORP | 159,720 | 159,720 |
| US BANCORP NEW | 137,100 | 137,100 |
| VERIZON COMMUNICATIONS INC | 36,937 | 36,937 |
| VODAFONE GROUP PLC SPONSORED ADR NO PAR | 26,279 | 26,279 |
| WASTE MANAGEMENT INC | 151,283 | 151,283 |
| WEYERHAEUSER CO | 59,459 | 59,459 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN CHASE BANK NA C/D 2.75% 03/16/2022-2019 | AT COST | 246,158 | 246,158 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| EQUIPMENT | 38,250 | 38,250 | 0 | |
| EQUIPMENT | 33,335 | 33,335 | 0 | |
| EQUIPMENT | 25,124 | 25,124 | 0 | |
| LAND | 3,047,909 | 0 | 3,047,909 | |
| AUTOCAD LT 2008 EDUCATION SOFTWARE | 649 | 649 | 0 | |
| GLOBAL POSITIONING SYSTEM (GPS) | 27,119 | 27,119 | 0 | |
| VENTRAC 4131A 31 HP TRACTOR | 12,550 | 12,550 | 0 | |
| DOUBLE GREENSMOW TRAILER | 600 | 600 | 0 | |
| 6 PLASTIC PALLETS 48" | 974 | 974 | 0 | |
| STEEL WORK PLATFORM | 802 | 802 | 0 | |
| SEED BOX FOR 40L | 1,785 | 1,785 | 0 | |
| REDMAX EDGER | 524 | 524 | 0 | |
| RENOVATOR HYDRO | 3,249 | 3,249 | 0 | |
| GARDENER'S OFFICE FURNITURE | 7,313 | 7,259 | 54 | |
| ENGINE FOR TORO325D DIESEL POWERED TRACTOR | 3,194 | 3,194 | 0 | |
| BG MAP SOFTWARE | 1,366 | 1,366 | 0 | |
| 4 TWO-WAY RADIOS W/BATTERIES | 2,195 | 2,195 | 0 | |
| PORCH FURNITURE (800) | 5,350 | 5,350 | 0 | |
| SNOW PLOW/RED TRUCK | 7,785 | 7,785 | 0 | |
| JOHN DEERE TRACTOR-MODEL 3720 | 18,500 | 18,500 | 0 | |
| 300CX LOADER | 3,000 | 3,000 | 0 | |
| POND PUMP | 1,849 | 1,849 | 0 | |
| 72" JOHN DEERE MOWER MODEL JD72 | 2,080 | 2,080 | 0 | |
| AUGER TLB | 2,350 | 2,350 | 0 | |
| 22" HYD CLAMP | 1,395 | 1,395 | 0 | |
| STIHL GAS POWERED DRILL | 528 | 528 | 0 | |
| 2 REDMAX RECIPROCATOR GRASS TRIMMER | 1,180 | 1,180 | 0 | |
| PIPE MOVER HAND TRUCK | 578 | 578 | 0 | |
| F60-31 RC RADIO | 626 | 626 | 0 | |
| KENMORE REFRIGERATOR - 820 CHURCH | 967 | 674 | 293 | |
| SHARP AR M355NA REFURBISHED COPIER | 3,845 | 3,845 | 0 | |
| APPLE MAC PRO | 5,011 | 5,011 | 0 | |
| WOLF RANGE HOOD | 1,745 | 1,219 | 526 | |
| WOLF RANGE BLOWER | 680 | 474 | 206 | |
| PANASONIC AG-DVX200B MINI DV CAMCORDER | 2,300 | 2,300 | 0 | |
| KITCHENAID REFRIGERATOR | 2,449 | 1,712 | 737 | |
| 2 DISHWASHERS | 1,798 | 1,260 | 538 | |
| PALLET TRUCK, LOW PROFILE MFG #2ZE59 | 707 | 466 | 241 | |
| MLR SPOOLMATIC 30A GUN & 80 CF CYLINDER OUTRIGHT | 1,218 | 1,189 | 29 | |
| ECHO BACKPACK SPRAYER | 549 | 518 | 31 | |
| LAPTOP FOR CLASSROOM | 560 | 560 | 0 | |
| 14" CHOP SAW W/EXTRA BLADE | 536 | 499 | 37 | |
| 2 IMAC COMPUTERS FOR GARDENER'S OFFICE | 3,448 | 3,448 | 0 | |
| PHONE EQUIPMENT | 3,445 | 3,445 | 0 | |
| 21" COMMERCIAL PUSH TYPE MULCHER/BAGGER LAWN MOWER | 678 | 618 | 60 | |
| 72" JOHN DEERE FRONT LOAD BUCKET | 795 | 727 | 68 | |
| GRAY DESK (721 BROOKE RD) | 1,007 | 858 | 149 | |
| LATERAL FILE CABINET (ANN BROWN'S OFFICE) | 607 | 498 | 109 | |
| BULK STORAGE RACKS/SHELVES (721 BROOKE ROAD) | 1,471 | 1,188 | 283 | |
| IMAC (MA877LL/A) (PETER'S OFFICE) | 1,318 | 1,318 | 0 | |
| OPTOMA TX 7156 LUMENS PROJECTOR & POCKET PROJECTOR | 905 | 905 | 0 | |
| HAAGA 476 PROFI TURBO SWEEPER | 730 | 730 | 0 | |
| KITCHENAID DISHWASHER (752 CHURCH RD) | 1,099 | 1,099 | 0 | |
| POND PUMP (PENTAIR INTELLIFLO B2850) | 870 | 870 | 0 | |
| GE WASHER/DRYER (820 CHURCH RD) | 1,508 | 1,508 | 0 | |
| ECHO REDEFINER (BED EDGER) | 649 | 649 | 0 | |
| JRCO GRASS DETHACHER MSS100 | 575 | 575 | 0 | |
| 2006 YAMAHA ELECTRIC GOLF CAR (SN JU2-302175) | 4,463 | 4,463 | 0 | |
| JP-1 JANG SEEDER & ACCESSORIES | 585 | 501 | 84 | |
| MACBOOK PRO 13 MC374LL/A-GENERAL OFFICE USE | 1,440 | 1,440 | 0 | |
| KITCHENAID DISHWASHER (800 CHURCH RD) | 1,079 | 1,079 | 0 | |
| KITCHENAID DISHWASHER (721 BROOKE RD) | 1,079 | 1,079 | 0 | |
| REDMAX REVER DRILL EDG2300R EARTH AUGER/ADAPTER | 647 | 647 | 0 | |
| DUST COLLECTION SYSTEM (GO5627)(DAN B) | 918 | 918 | 0 | |
| KITCHENAID RANGE (820 CHURCH RD) | 1,432 | 1,156 | 276 | |
| KITCHENAID RANGE (721 BROOKE RD) | 1,432 | 1,156 | 276 | |
| KITCHENAID DISHWASHER (820 CHURCH RD) | 1,099 | 1,099 | 0 | |
| DUST COLLECTION SYSTEM CANNISTERS (GRIZZLY INDUSTRIAL) | 556 | 553 | 3 | |
| CANON EOS 5D MARK II DIGITAL CAMERA | 3,651 | 2,920 | 731 | |
| 8" JOINTER & ACCESSORIES G0656PX (WOODSHOP) | 1,296 | 1,029 | 267 | |
| ADOBE CREATIVE SUITE SOFTWARE (MAC) | 1,100 | 1,100 | 0 | |
| APPLE IPAD | 829 | 829 | 0 | |
| MICROSCOPE BINOCULAR 400X/HAL NY MICRO | 874 | 660 | 214 | |
| ALTRA AIR HIGH-VOL LOW SPEED FAN 109338 (8'-208V 1 PHASE) & ACCESSORIE | 4,590 | 2,269 | 2,321 | |
| 55 GAL SPRAYER MODEL 3PT55 | 2,153 | 1,056 | 1,097 | |
| LENOVO THINKCENTRE M90P PLUS MS OFFICE 2010 | 1,265 | 1,265 | 0 | |
| AUTOCAD SOFTWARE FOR PLANT RECORDS | 1,195 | 1,195 | 0 | |
| YAMAHA G MAX ELECTRIC GOLF CART - USED SER #JU2-306259 | 3,793 | 2,685 | 1,108 | |
| AUTOCAD MACSOFTWARE 2012 SKU 777D1 SER #365-14300414 | 3,995 | 3,995 | 0 | |
| CANON CA10028MLIS EF 100MM LENS & GT2531 MOUNTAINEER TRIPOD | 1,578 | 1,119 | 459 | |
| 12" SLIDE COMPOUND MITER SAW SKU 190-262 | 599 | 425 | 174 | |
| MEYER HOTSHOT STAINLESS SPREADER ME 38180 | 525 | 375 | 150 | |
| VENTRAC 4100/4200 TRACTOR ATTACHMENT KA 160 BLOWER PART#39.55440 | 2,085 | 1,480 | 605 | |
| TORO Z MASTER MOWER SN 311000269 29KA 60 TURB & ACC (BAGGER/BLOWER) | 7,500 | 5,250 | 2,250 | |
| RED MAX TRIMMER SGCZ2460S RECIPROCATOR | 645 | 455 | 190 | |
| IPAD & ACCESSORIES | 613 | 613 | 0 | |
| 2 I-PHONES | 632 | 632 | 0 | |
| SOFA | 968 | 768 | 200 | |
| GE WASHER | 734 | 572 | 162 | |
| 6 BIERGARTEN TABLES/BENCHES-GREENHOUSE | 3,294 | 3,294 | 0 | |
| MAC COMPUTER-ED'S OFFICE MC812LL/A | 1,495 | 1,495 | 0 | |
| 2012 ISUZU DUMP TRUCK | 48,108 | 31,271 | 16,837 | |
| PRONOVOST P503 SER #10691 DUMP TRAILER | 2,428 | 1,559 | 869 | |
| JOHN DEERE FR BLADE & TIRE CHAINS & OIL LINE | 3,637 | 2,214 | 1,423 | |
| PRO CAB SAW & ACCESSORIES | 3,494 | 1,065 | 2,429 | |
| IMAC - LISA ROPER | 1,795 | 1,795 | 0 | |
| 48" WALK BEHIND MOVER | 5,440 | 5,440 | 0 | |
| CALLBOX MOTOROLA RADIO SYSTEMS | 30,355 | 30,348 | 7 | |
| IMAC 27' MD095LL | 2,280 | 2,280 | 0 | |
| CEMENT MIXER | 1,000 | 1,000 | 0 | |
| 2011 TURF 2 UTILITY VEHICLE | 7,940 | 7,940 | 0 | |
| 2011 TURF 1 ELECTRIC VEHICLE | 3,860 | 3,860 | 0 | |
| VENTRAC MODEL 4500Z TRACTOR & ACCESORIES | 23,218 | 23,218 | 0 | |
| TOYOTA PICKUP TRUCK | 26,196 | 12,444 | 13,752 | |
| SPREADER | 3,299 | 3,244 | 55 | |
| COMPOST | 3,970 | 3,903 | 67 | |
| PLANER, POLAR & LIFTGATE | 1,934 | 1,870 | 64 | |
| 2 HD13 TURF VEHICLES/CARTS | 10,275 | 9,590 | 685 | |
| 2011 732 TILLER & 830 TRAILER | 2,866 | 2,674 | 192 | |
| DRI AUTODESK/AUTOCAD | 4,195 | 3,915 | 280 | |
| VENTRAC AEROVATOR, SEEDER | 6,436 | 2,951 | 3,485 | |
| VENTRAC SNOWBLOWER | 5,332 | 4,441 | 891 | |
| 40" POWERED SWEEPER | 1,815 | 1,513 | 302 | |
| WOODS FZ28K MOW'N MACHINE | 14,994 | 6,121 | 8,873 | |
| AERWAY MODEL AWGH | 7,300 | 2,798 | 4,502 | |
| STONE MIXERL MODEL 465-PM | 1,250 | 938 | 312 | |
| TORO PROCORE AERIFIER | 21,100 | 7,737 | 13,363 | |
| 150 GAL 4 WHEEL REEL, HOSE | 6,086 | 3,854 | 2,232 | |
| ARGUS INDUSTRIAL MULCHING | 14,080 | 4,459 | 9,621 | |
| TRIMMER BACKPACK BLOWER | 1,313 | 833 | 480 | |
| 14 NEW PHONES & PHONE SYSTEM | 4,450 | 2,744 | 1,706 | |
| IPAD & ACCESSORIES | 1,049 | 647 | 402 | |
| MODEL 4500 TRACTOR | 7,127 | 2,198 | 4,929 | |
| HB580 BRROM TRACTOR ATTACHMENT | 3,918 | 2,352 | 1,566 | |
| OFFICE CHAIR (ERIC) | 1,112 | 464 | 648 | |
| MOON TABLE & CHAIRS | 3,225 | 1,344 | 1,881 | |
| MOONGATE CHAIRS & TABLE | 3,225 | 1,229 | 1,996 | |
| KITCHEN JENNAIR RANGE ITEM | 3,519 | 2,053 | 1,466 | |
| 2 APPLE IMACS | 3,676 | 1,715 | 1,961 | |
| 15" CTO MACBOOK PRO | 3,396 | 1,358 | 2,038 | |
| 3 GOLF CARS | 18,700 | 5,298 | 13,402 | |
| 2 2016 CARRYALL 300 ELECTRIC UTILITY VEHICLES | 14,080 | 2,933 | 11,147 | |
| 2015 CARRYALL 500 ELECTRIC UTILITY VEHICLE | 8,311 | 1,731 | 6,580 | |
| WOODSHOP - SAWSTOP SLIDING TABLE/ROTARY | 1,369 | 571 | 798 | |
| 8 HP SNOW BLOWER | 1,100 | 440 | 660 | |
| VOLVO S60 CC YV440MUH8H20K | 40,476 | 10,119 | 30,357 | |
| SICKLE BAR MOWER #09072015 | 1,319 | 352 | 967 | |
| COMPUTER - LENOVO THINK PAD & ACCESS | 4,262 | 142 | 4,120 | |
| CAMERA | 3,099 | 103 | 2,996 | |
| YAMAHA UTILITY CART JW9E4236-20 | 3,800 | 32 | 3,768 | |
| RYAN MATAWAY TURF SLIT SEEDER 54487 | 7,499 | 62 | 7,437 | |
| CLUB CAR UTILITY CART HD 1233-300142 | 5,350 | 44 | 5,306 | |
| CLUB CAR UTILITY CART HD 1233-300133 | 5,350 | 44 | 5,306 | |
| CLUB CAR UTILITY CART | 6,650 | 54 | 6,596 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 9,479 | 0 | 0 | 9,479 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ARTWORK, FURNITURE & FIXTURES | 355,550 | 400,550 | 400,550 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAIN ON INVESTMENTS | 501,754 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PLANTS & HORTICULTURE SUPPLIES | 209,309 | 0 | 0 | 209,309 |
| MACHINE MAINTENANCE AND RENTAL | 101,460 | 0 | 0 | 101,460 |
| INSURANCE | 340,032 | 0 | 0 | 340,032 |
| ADVERTISING & PUBLIC RELATIONS | 63,986 | 0 | 0 | 63,986 |
| FEES & LICENSES | 19,831 | 0 | 0 | 19,831 |
| EDUCATION | 15,015 | 0 | 0 | 15,015 |
| MEMBERSHIPS | 8,365 | 0 | 0 | 8,365 |
| OFFICE SUPPLIES & EXPENSE | 17,399 | 0 | 0 | 17,399 |
| CLEANING | 45,361 | 0 | 0 | 45,361 |
| BOARD MEETING EXPENSES | 4,531 | 0 | 0 | 4,531 |
| TRUST PROPERTY IMPROVEMENTS | 522,516 | 0 | 0 | 522,516 |
| SYMPOSIA & WORKSHOPS | 22,269 | 0 | 0 | 22,269 |
| SUBCONTRACTORS AND TEMPORARY HELP | 44,016 | 0 | 0 | 44,016 |
| FELLOWSHIP EXPENSES AND SCHOLARSHIPS | 74,958 | 0 | 0 | 74,958 |
| UNEMPLOYMENT COMPENSATION | 16,068 | 0 | 0 | 16,068 |
| CONSULTING & HISTORICAL RESEARCH | 20,591 | 0 | 0 | 20,591 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| TOUR INCOME | 15,743 | 15,743 | |
| VISITOR INCOME | 390,572 | 390,572 | |
| SYMPOSIA AND WORKSHOPS | 20,158 | 20,158 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSE | 59,752 | 59,752 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 4,738 | 4,738 | 0 | 0 |
| EXCISE TAXES PAID | 8,453 | 0 | 0 | 8,453 |