| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EIDE BAILLY LLP | 1,860 | 0 | 1,860 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CLEARBRIDGE MLP AND MIDS | 85,664 | 66,624 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRAT INCM | AT COST | 120,431 | 119,933 |
| CAUSEWAY INTERNATIONAL | AT COST | 114,044 | 102,960 |
| COLUMBIA LIMITED DUR | AT COST | 308,862 | 305,820 |
| FIDELITY FLOATING RATE | AT COST | 406,054 | 390,849 |
| GLENMEDE SECURED OPTIONS | AT COST | 224,601 | 198,469 |
| GOLDMAN SACHS INTL SMALL CAP | AT COST | 104,056 | 85,857 |
| INVESCO GLB REAL ESTATE | AT COST | 162,835 | 154,304 |
| JP MORGAN MORTGAGE BACKED | AT COST | 407,271 | 404,715 |
| MATTHEWS ASIA SMALL CO | AT COST | 28,549 | 22,196 |
| OPPENHEIMER DEVELOPING | AT COST | 64,156 | 63,811 |
| OPPENHEIMER INTL GROWTH | AT COST | 115,875 | 107,597 |
| T ROWE PRICE INST EMRG | AT COST | 107,699 | 100,922 |
| THORNBURG LTD TERM MUNI | AT COST | 618,027 | 614,107 |
| INVESCO BULLETSHARES | AT COST | 202,955 | 203,018 |
| ISHARES RUSSELL MID CAP GR | AT COST | 53,914 | 56,286 |
| ISHARES RUSSELL MID CAP VAL | AT COST | 57,313 | 54,209 |
| ISHARES RUSSELL 1000 GR | AT COST | 88,624 | 132,219 |
| ISHARES RUSSELL 1000 VAL | AT COST | 131,010 | 128,818 |
| ISHARES S&P SMALL CAP VAL | AT COST | 44,174 | 42,192 |
| ISHARES S&P SMALL CAP GR | AT COST | 43,799 | 45,172 |
| SPDR S&P 500 ETF TR | AT COST | 270,207 | 277,411 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,074 | 1,593 | 1,593 |
| Description | Amount |
|---|---|
| UNREALIZED APPRECIATION OF DONATED STOCK | 597,868 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN DEPT OF REVENUE ANNUAL FEE | 25 | 0 | 25 | |
| MISC. INVESTMENT EXPENSE | 1,122 | 1,122 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISC INVESTMENT INCOME | 173 | 173 | 173 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARLES SCHWAB-FOREIGN TAX PAID | 1,018 | 1,018 | 0 | |
| FEDERAL TAXES | 12,121 | 0 | 0 |