| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| VT Area CPA Firm Audit & Tax Preparation Services | 9,750 | 4,387 | 4,387 | 1,463 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Leasehold Improvements | 18,917 | 6,245 | SL | 7.000000000000 | 2,702 | 47 | 47 | ||
| Office Equipment | 113,796 | 60,091 | SL | 7.000000000000 | 16,326 | 287 | 287 | ||
| Website | 49,956 | 6,661 | SL | 5.000000000000 | 9,991 | 125 | 125 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Publicly Traded Securities | Purchased | Unrelated Third Parties | 5,033,575 | 4,163,727 | 869,848 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| Part IX-A Summary of Direct Charitable Activities / Lines 1 & 2 | Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement Project Activities - The Foundation works to develop and implement | |
| Part IX-A Summary of Direct Charitable Activities / Line 3 | strengthens and builds relationships that will spread awareness andstrengthens and builds relationships that will spread awareness andstrengthens and builds relationships that will spread awareness andstrengthens and builds relationships that will spread awareness andstrengthens and builds relationships that will spread awareness andstrengthens and builds relationships that will spread awareness and |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 27sh Alphabet Inc. | 28,214 | 28,214 |
| 3,433sh AT&T Inc. | 97,978 | 97,978 |
| 175sh Facebook Inc. | 22,941 | 22,941 |
| 512sh John Wiley & Sons | 24,049 | 24,049 |
| 415sh T-Mobile US Inc. | 26,398 | 26,398 |
| 1,098sh Verizon Communications Common | 61,729 | 61,729 |
| 538sh Allison Transmission Holdings | 23,624 | 23,624 |
| 485sh Best Buy Company Inc. | 25,686 | 25,686 |
| 314sh CDW Corporation | 25,450 | 25,450 |
| 689sh DR Horton Inc. | 23,881 | 23,881 |
| 370sh Dunkin' Brands Group Inc. | 23,724 | 23,724 |
| 1,817sh Extended Stay America Inc. | 28,164 | 28,164 |
| 1,017sh General Motors Company | 34,019 | 34,019 |
| 147sh Home Depot Inc. | 25,258 | 25,258 |
| 200sh McDonald's Corporation | 35,514 | 35,514 |
| 701sh Target Corporation | 46,328 | 46,328 |
| 287sh Tractor Supply Company | 23,946 | 23,946 |
| 1,063sh Altria Group Inc. | 52,502 | 52,502 |
| 984sh Coca Cola Company | 46,592 | 46,592 |
| 579sh General Mills Inc. | 22,546 | 22,546 |
| 219sh Kimberly Clark Corporation | 24,953 | 24,953 |
| 593sh Mondelez International Inc. | 23,738 | 23,738 |
| 590sh Philip Morris International | 39,388 | 39,388 |
| 726sh Procter & Gamble Company Inc. | 66,734 | 66,734 |
| 360sh Sysco Corporation | 22,558 | 22,558 |
| 830sh Chevron Corporation | 90,296 | 90,296 |
| 594sh Exxon Mobil Corporation | 40,505 | 40,505 |
| 1,285sh Occidental Petroleum Corporation | 78,873 | 78,873 |
| 127sh Pioneer Natural Resources | 16,703 | 16,703 |
| 619sh Valero Energy Corporation | 46,406 | 46,406 |
| 261sh American Express Company | 24,879 | 24,879 |
| 130sh American Tower Corporation | 20,565 | 20,565 |
| 967sh Bank America Corporation | 23,827 | 23,827 |
| 86sh Blackrock Inc. | 33,783 | 33,783 |
| 1,790sh Blackstone MTG TR Inc. | 57,029 | 57,029 |
| 853sh Citigroup Inc. | 44,407 | 44,407 |
| 330sh Cyrusone Inc. | 17,450 | 17,450 |
| 1,489sh First Hawaiian Inc. | 33,517 | 33,517 |
| 1,327sh JP Morgan Chase & Company | 129,542 | 129,542 |
| 1,390sh Keycorp New | 20,544 | 20,544 |
| 1,146sh Main Street Capital Corporation | 38,746 | 38,746 |
| 1,440sh Metlife Inc. | 59,126 | 59,126 |
| 573sh Morgan Stanley Group Inc. | 22,719 | 22,719 |
| 3,039sh Old Republic International Corp. | 62,512 | 62,512 |
| 1,461sh Park Hotels & Resorts Inc. | 37,957 | 37,957 |
| 672sh Prudential Financial Inc. | 54,802 | 54,802 |
| 1,304sh Starwood Property Trust Inc. | 25,702 | 25,702 |
| 1,293sh U.S. Bancorp Del Com New | 59,090 | 59,090 |
| 1,636sh United Bankshares Inc. | 50,896 | 50,896 |
| 857sh Ventas Inc. | 50,212 | 50,212 |
| 1,333sh Wells Fargo & Company | 61,425 | 61,425 |
| 863sh Abbvie Inc. | 79,560 | 79,560 |
| 328sh Amgen Inc. | 63,852 | 63,852 |
| 345sh Baxter International | 22,708 | 22,708 |
| 437sh Bristo-Myers Squibb Company | 22,715 | 22,715 |
| 1,309sh CVS Health Corporation | 85,766 | 85,766 |
| 416sh Emergent Biosolutions Inc. | 24,661 | 24,661 |
| 805sh Gilead Sciences Inc. | 50,353 | 50,353 |
| 905sh Johnson & Johnson | 116,790 | 116,790 |
| 1,516sh Merck & Company Inc. | 115,838 | 115,838 |
| 2,329sh Pfizer Inc. | 101,660 | 101,660 |
| 101sh UnitedHealth Group Inc. | 25,161 | 25,161 |
| 107sh Wellcare Health Plans | 25,261 | 25,261 |
| 187sh Avery Dennison Corporation | 16,798 | 16,798 |
| 468sh Delta Air Lines Inc. | 23,353 | 23,353 |
| 1,032sh Emerson Electric Company | 61,662 | 61,662 |
| 238sh Insperity Inc. | 22,220 | 22,220 |
| 253sh Lockheed Martin Corporation | 66,246 | 66,246 |
| 154sh Norfolk Southern Corporation | 23,029 | 23,029 |
| 1,063sh Sabre Corporation | 23,003 | 23,003 |
| 484sh United Parcel Service | 47,205 | 47,205 |
| 273sh Waste Management Inc. | 24,294 | 24,294 |
| 46sh Adobe Inc. | 10,407 | 10,407 |
| 124sh Apple Inc. | 19,560 | 19,560 |
| 3,476sh Cisco Systems Inc. | 150,615 | 150,615 |
| 587sh Intel Corporation | 27,548 | 27,548 |
| 329sh IBM Corporation | 37,397 | 37,397 |
| 182sh LAM Research Corporation | 24,783 | 24,783 |
| 125sh Mastercard Inc. | 23,581 | 23,581 |
| 1,297sh Maxim Integrated Products Inc. | 65,952 | 65,952 |
| 244sh Microsoft Corporation | 24,783 | 24,783 |
| 1,240sh Qualcomm Inc. | 70,569 | 70,569 |
| 186sh VISA Inc. | 24,541 | 24,541 |
| 177sh VMWARE Inc. | 24,272 | 24,272 |
| 105sh Air Products & Chemicals Inc. | 16,805 | 16,805 |
| 701sh American Electric Power Company Inc. | 52,393 | 52,393 |
| 423sh Avangrid Inc. | 21,188 | 21,188 |
| 533sh Duke Energy Holding Corporation | 45,998 | 45,998 |
| 479sh Exelon Corporation | 21,603 | 21,603 |
| 1,582sh FirstEnergy Corporation | 59,404 | 59,404 |
| 368sh Nextera Energy Inc. | 63,966 | 63,966 |
| 349sh ONEOK Inc. | 18,828 | 18,828 |
| 3,761sh IShares Russell 1000 Growth ETF | 492,353 | 492,353 |
| 4,521sh IShares Russell 1000 Value ETF | 502,057 | 502,057 |
| 41,315sh LSV Value Equity Fund Strategy | 951,505 | 951,505 |
| 23,737sh MSIF Growth Portfolio | 997,889 | 997,889 |
| 5,173sh SPDR S&P 500 ETF | 1,292,836 | 1,292,836 |
| 14,699sh IShares Russell 2000 ETF | 1,968,196 | 1,968,196 |
| 1,464sh BP PLC Sponsored ADR | 55,515 | 55,515 |
| 693sh Lyondellbasell Industries NV | 57,630 | 57,630 |
| 891sh Eaton Corporation PLC | 61,175 | 61,175 |
| 1,670sh Suncor Energy Inc. | 46,710 | 46,710 |
| 1,158sh Toronto-Dominion Bank | 57,576 | 57,576 |
| 23sh Cambiar International Equity Fund | 409,459 | 409,459 |
| 7,614sh IShares Core MSCI | 418,770 | 418,770 |
| 30,658sh WCM Focused Intl Growth | 429,824 | 429,824 |
| 8,474sh IShares Core MSCI Emerging | 399,549 | 399,549 |
| 207,366sh Wilmington International Fund | 1,561,465 | 1,561,465 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cash & Money Market Funds in Investment Portfolio | 549,519 | 549,519 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NE Area Attorney Program Contract Services | 1,166 | 0 | 0 | 1,166 |
| Description | Amount |
|---|---|
| Unrealized Loss on Investments | 2,629,613 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Advertising & Promotion | 4,254 | 0 | 0 | 4,254 |
| Bank & Credit Card Fees | 2,792 | 76 | 76 | 2,564 |
| Consultants & Subcontractors | 339,736 | 1,996 | 1,996 | 333,748 |
| Dues & Subscriptions | 27,575 | 44 | 44 | 27,442 |
| Equipment Costs | 35,495 | 356 | 356 | 34,426 |
| Insurance | 11,740 | 186 | 186 | 11,183 |
| Miscellaneous | 55 | 5 | 5 | 40 |
| Postage | 4,537 | 50 | 50 | 4,386 |
| Professional Development | 29,812 | 2,033 | 2,033 | 23,713 |
| Supplies | 30,496 | 32 | 32 | 30,401 |
| Telephone & Internet | 26,811 | 37 | 37 | 26,699 |
| Subtract: Accrual to Cash Change: | -7,342 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Miscellaneous Program Service Revenue | 3,357 | 0 | 3,357 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Inv. Manager #1 Investment Management Services | 52,097 | 52,097 | 52,097 | 0 |
| Inv. Manager #2 Investment Management Services | 4,316 | 4,316 | 4,316 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Payroll Taxes | 88,955 | 1,154 | 1,154 | 85,492 |
| Federal Excise Taxes | 24,460 | 0 | 0 | 0 |