| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,460 | 615 | 1,845 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 2018-03-15 | 1,620 | 300.000000000000 | 54 | 54 | 54 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CASE 930 TRACTOR | 2017-03-07 | 13,500 | 2,250 | SL | 5.000000000000 | 2,700 | 0 | ||
| DISC HARROW | 2017-08-15 | 15,403 | 1,284 | SL | 5.000000000000 | 3,081 | 0 | ||
| SEEDER | 2017-08-30 | 7,676 | 512 | SL | 5.000000000000 | 1,535 | 0 | ||
| LANDPRIDE MOWER | 2017-10-05 | 18,146 | 907 | SL | 5.000000000000 | 3,629 | 0 | ||
| LAND | 2017-01-01 | 1,736,880 | L | 0 | 0 | ||||
| LAND IMPROVEMENTS - NOT IN SERVICE | 2019-01-01 | 302,635 | NC | 15.000000000000 | 0 | 0 | |||
| REMLINGER ROCKPICKER | 2018-07-12 | 20,889 | SL | 5.000000000000 | 2,089 | 0 | |||
| ROCK RAKE | 2018-07-12 | 17,408 | SL | 5.000000000000 | 1,741 | 0 | |||
| LAND IMPROVEMENTS - NOT IN SERVICE | 2019-01-01 | 82,995 | NC | 15.000000000000 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE BONDS | 399,186 | 399,186 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VARIOUS CORPORATE STOCKS | 1,529,794 | 1,529,794 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASE ACQUISITION COSTS | 1,620 | 54 | 1,566 | 1,566 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VARIOUS EXCHANGE TRADED FUNDS | AT COST | 251,978 | 251,978 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| CASE 930 TRACTOR | 13,500 | 4,950 | 8,550 | |
| DISC HARROW | 15,403 | 4,365 | 11,038 | |
| SEEDER | 7,676 | 2,047 | 5,629 | |
| LANDPRIDE MOWER | 18,146 | 4,536 | 13,610 | |
| LAND | 1,736,880 | 0 | 1,736,880 | |
| LAND IMPROVEMENTS - NOT IN SERVICE | 302,635 | 0 | 302,635 | |
| REMLINGER ROCKPICKER | 20,889 | 2,089 | 18,800 | |
| ROCK RAKE | 17,408 | 1,741 | 15,667 | |
| LAND IMPROVEMENTS - NOT IN SERVICE | 82,995 | 0 | 82,995 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CAPITALIZED LEGAL FEES | 1,620 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED GAINS ON INVESTMENTS | 497,678 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 2,342 | 586 | 1,756 | |
| MISCELLANEOUS EXPENSES | 23 | 0 | 23 | |
| MEMBERSHIP AND DUES | 1,000 | 0 | 1,000 | |
| UTILITIES | 1,400 | 1,400 | 0 | |
| AMORTIZATION | 54 | 54 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 333 | 0 | 0 |