| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUDIT AND TAX RETURN PREPARATION | 11,466 | 3,440 | 8,026 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MONEY MARKET | FMV | 495,194 | 495,194 |
| TOTAL BOND MARKET INDEX FUND | FMV | 4,665,390 | 4,665,390 |
| INTERMEDIATE CORPORATE BOND | FMV | 855,779 | 855,779 |
| SHORT TERM INVESTMENT GRADE BOND | FMV | 859,764 | 859,764 |
| 500 INDEX FUND | FMV | 6,316,818 | 6,316,818 |
| WINDSOR FUND | FMV | 1,731,169 | 1,731,169 |
| TOTAL INTERNATIONAL STOCK INDEX FUND | FMV | 5,728,583 | 5,728,583 |
| EXTENDED MARKET INDEX FUND | FMV | 2,133,074 | 2,133,074 |
| PRIMECAP FUND | FMV | 1,800,757 | 1,800,757 |
| TOTAL INTERNATIONAL BOND ADMIRAL | FMV | 1,400,558 | 1,400,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 233 | 70 | 163 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CASH SURRENDER VALUE - LIFE INSURANCE | 108,525 | 110,525 | 110,525 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 3,030,539 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES AND SUBSCRIPTIONS | 1,088 | 326 | 762 | |
| OFFICE AND MISCELLANEOUS EXPENSES | 6,681 | 2,004 | 4,677 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SPLIT DOLLAR LIFE INSURANCE PAYABLE | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING AND PLANNING | 27,157 | 8,147 | 19,010 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAXES | 24,774 | 0 | 0 | |
| FOREIGN TAX | 15,949 | 15,949 | 0 |