| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,160 | 4,160 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100,000 MORGAN STANLEY 5.500% | 99,640 | 102,272 |
| 100,000 SHS BP CAPITAL MARKETS PLC | 106,211 | 102,317 |
| 100,000 SHS CITIGROUP FUNDING INC | 100,250 | 100,651 |
| 100,000 SHS GE CAPITAL | 107,792 | 86,703 |
| 100,000 SHS JPMORGAN CHASE & CO | 98,250 | 100,324 |
| 100,000 SHS ORACLE CORP | 102,950 | 99,521 |
| 100000 NATIONAL RURAL UTIL | 99,255 | 97,437 |
| 50,000 BERKSHIRE HATHAWAY FIN | 50,016 | 51,365 |
| 50,000 SHS SHELL INTERNATIONAL | 51,676 | 50,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,000 SHS ABBVIE INC | 29,858 | 92,190 |
| 1000 SHS CITIGROUP | 58,211 | 52,060 |
| 1000 SHS EMERSON ELECTRIC CO | 25,357 | 59,750 |
| 1000 SHS MONDELEZ | 22,433 | 40,030 |
| 10600 SHS INTF ISHARES EDG MSCI MLTFCTR | 269,630 | 251,326 |
| 1150 SHS APPLE INC | 77,524 | 181,401 |
| 1150 SHS STIP ISHARE 0-5 YEAR TIPS | 114,743 | 112,723 |
| 1350 SHS TIP ISHARES TIPS BOND ETF | 152,705 | 147,839 |
| 14000 SHS PGX INVESCO PREFERRED ETF | 192,344 | 188,580 |
| 1790 SHS VCSH VANGUARD JAPAN | 143,248 | 139,513 |
| 1830 SHS DXJS WISDOMTREE JAPAN | 73,947 | 67,430 |
| 1900 SHS VNQ VANGUARD REAL ESTATE | 153,988 | 141,683 |
| 2000 SHS INTEL CORP | 47,253 | 93,860 |
| 2000 SHS ORACLE CORP | 66,012 | 90,300 |
| 2031 SHS XLF SELECT STR FINANCIAL | 56,005 | 48,378 |
| 2049 SHS MBB ISHARES MBS ETF | 219,688 | 214,428 |
| 2260 SHS VLUE ISHARES EDG MSCI USA VAL | 182,881 | 164,008 |
| 2500 SHS EUSC WISDOMTREE EUROPE HEDGE | 74,420 | 66,050 |
| 2950 SHS VRIG INVESCO VARIABLE RATE | 74,004 | 72,659 |
| 300 SHS QUAL ISHARS EDG MSCI USA QLTY | 24,955 | 23,028 |
| 3180 SHS HEDJ WISDOMTREE TRUST EUROPE | 200,307 | 179,479 |
| 3300 SHS BANK OF AMERICA | 58,569 | 81,312 |
| 3400 SHS CIBR FIRST TRUST NASDAQ | 76,065 | 79,628 |
| 380 SHS IWO ISHARES RUSSELL 2000 | 73,608 | 63,840 |
| 4268 SHS GSLC GOLDMAN SACHS | 219,300 | 214,638 |
| 500 SHS BERKSHIRE HATHAWAY | 39,795 | 102,090 |
| 5870 SHS PFF ISHARES US PREFERRED STOCK | 294,847 | 292,944 |
| 600 SHS HONEYWELL INTERNATIONAL | 58,913 | 79,272 |
| 610 SHS PRFZ INVESCO FTSE RAFI | 74,054 | 69,333 |
| 615 SHS PRUDENTIAL FINANCIAL INC | 49,824 | 50,153 |
| 620 SHS PEPSICO | 18,655 | 68,498 |
| 660 SHS CHEVRON | 11,880 | 71,801 |
| 6858 SHS DES WISDOMTREE US SMALL CAP DIV | 186,296 | 168,227 |
| 700 SHS LOCKHEED MARTIN | 32,084 | 183,288 |
| 7500 SHS HEWJ ISHARES CURRENCY HEDGE | 222,971 | 210,675 |
| 8412 SHS VRP INVESCO VARIABLE RATE ETF VAR | 214,913 | 191,962 |
| 906 SHS RYT INVESCO S&P 500 EQUAL | 149,868 | 127,592 |
| 628 SHS CVS HEALTH CORP | 50,689 | 41,147 |
| 2500 SHS IGIB ISHARES INTERMEDT TERM | 130,265 | 131,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 100000 FNMA PASS THRU | AT COST | 32,991 | 29,403 |
| 100000 GNMA II PASS THRU | AT COST | 35,357 | 33,468 |
| 100000 GNMA II PASS THRU | AT COST | 33,413 | 29,161 |
| 150,000 FNMA PASS THRU POOL 6.000% | AT COST | 10,039 | 5,617 |
| 4784.021 SHS ARTISAN FDS INC | AT COST | 135,348 | 129,503 |
| 7014.996 SHS AMG TR IV MANAGERS FAIRPOINTE | AT COST | 277,137 | 230,022 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POSTAGE | 182 | 0 | 0 | |
| INSURANCE | 1,325 | 0 | 0 | |
| MISCELLANEOUS | 157 | 0 | 0 | |
| 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BOND PREMIUM AMORTIZATION | 15,863 | 15,863 | 15,863 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 55,088 | 55,088 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 5,400 | 0 | 0 |