| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 1,994 | 997 | 0 | 997 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| FURNITURE | 2011-10-12 | 1,656 | 1,584 | 200DB | 4.46 % | 72 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 45,712 | 578,906 |
| INTL BUSINESS MACHINES CORP. | 155,330 | 200,059 |
| JOHNSON & JOHNSON | 124,688 | 269,585 |
| PEPSICO INC. | 130,986 | 264,489 |
| PROCTER & GAMBLE | 215,860 | 325,213 |
| UNITED TECHNOLOGIES CORP. | 93,521 | 159,720 |
| VERIZON COMMUNICATIONS | 130,486 | 263,222 |
| MC DONALDS CORP | 100,387 | 213,084 |
| PS BUSINESS PARKS INC. | 250,000 | 208,400 |
| PUBLIC STORAGE 5.05% | 125,000 | 106,650 |
| VORNADO REALTY TRUST 5.25% | 125,000 | 102,750 |
| ALLSTATE CORP | 143,750 | 137,713 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| HEALTH CARE SEL SECT SPDR FD | AT COST | 78,788 | 222,417 |
| ISHARES NASDAQ BIOTECH FUND | AT COST | 57,997 | 230,950 |
| ISHARES S&P MIDCAP 400 INDEX | AT COST | 75,489 | 173,533 |
| CLEARBRIDGE ENERGY MLP FD | AT COST | 274,596 | 141,243 |
| VANGUARD GROWTH ETF | AT COST | 185,166 | 274,168 |
| VANGUARD MIDCAP GROWTH ETF | AT COST | 193,032 | 259,727 |
| VIRTUS MULTI SECT SHT TRM BDI | AT COST | 804,009 | 779,164 |
| DOUBLELINE TOTAL RETURN I | AT COST | 1,052,186 | 1,002,836 |
| METROPOLITAN WEST TOT RET BD I | AT COST | 1,078,191 | 1,035,424 |
| VANGUARD INDUSTRIAL ETF | AT COST | 185,798 | 183,866 |
| VANGUARD MATERIAL ETF | AT COST | 77,844 | 79,354 |
| VANGUARD FINANCIALS ETF | AT COST | 449,892 | 445,912 |
| AMERICAN EUROPACIFIC GRW F2 | AT COST | 732,922 | 602,391 |
| AMERICAN NEW WORLD F2 | AT COST | 527,000 | 527,000 |
| BLACKROCK EVENT DRIVEN EQ INST | AT COST | 510,183 | 527,976 |
| CAUSEWAY EMERGING MKTS INST | AT COST | 448,747 | 368,663 |
| WESTERN ASSET MACRO OPPORT I | AT COST | 512,611 | 478,582 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 1,656 | 1,656 | ||
| Machinery and Equipment | 2,382 | 2,382 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 4,284 | 0 | 0 | 4,284 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE EXPENSES | 5,128 | 5,128 | ||
| EPTL FILING FEE | 750 | 750 | ||
| FINANCIAL ADVISORY FEES | 69,827 | 69,827 | ||
| MISC. EXPENSES | 239 | 239 | ||
| PAYROLL PROCESSING | 530 | 530 | ||
| TELEPHONE | 1,556 | 1,556 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL TAXES PAYABLE | 1,549 | 2,672 |
| EXCISE TAX PAYABLE | 772 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 15,552 | |||
| FOREIGN TAX WITHHELD | 4,760 | 4,760 | ||
| PAYROLL TAXES | 4,006 | 4,006 |