| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN BOND I | 117,504 | 117,504 |
| EATON VANCE GLOBAL MACR ABS RET I | 63,635 | 63,635 |
| HARTFORD WORLD BOND FD CL Y | 68,185 | 68,185 |
| OSTERWEIS STRATEGIC INCOME FUND | 64,826 | 64,826 |
| PIMCO SHORT-TERM INSTL | 41,598 | 41,598 |
| VANGUARD INTERM TERM INVESTMENT GRADE ADMIRAL | 112,654 | 112,654 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESCO FTSE RAFI EMERGING MARKETS ETF | 98,890 | 98,890 |
| INVESCO FTSE RAFI US 1000 ETF | 316,187 | 316,187 |
| INVESCO FTSE RAFI US 1500 SMALL-MID ETF | 98,316 | 98,316 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 122,170 | 122,170 |
| VANGUARD GROWTH ETF | 217,480 | 217,480 |
| VANGUARD MID-CAP GROWTH ETF | 139,319 | 139,319 |
| VANGUARD MID-CAP VALUE ETF | 195,569 | 195,569 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON EMERGING MARKETS FD INSTL | FMV | 94,692 | 94,692 |
| DFA US MICRO CAP PORT INSTL | FMV | 59,435 | 59,435 |
| DODGE & COX INTERNATIONAL STOCK | FMV | 116,123 | 116,123 |
| LAZARD EMERGING MARKETS EQUITY BLND INST | FMV | 167,334 | 167,334 |
| OAKMARK SELECT INSTITUTIONAL | FMV | 132,227 | 132,227 |
| OPPENHEIMER INT'L SMALL-MID CO | FMV | 123,999 | 123,999 |
| STERLING CAPITAL SPECIAL OPPS INST | FMV | 158,017 | 158,017 |
| VULCAN VALUE PARTNERS SMALL CAP | FMV | 51,407 | 51,407 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 74,511 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE FEES | 180 | 0 | 180 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 16,739 | 16,739 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 2017 EXCISE TAX ON INVESTMENTS | 3,027 | 0 | 0 | |
| 2018 ESTIMATED PAYMENTS | 4,840 | 0 | 0 | |
| FOREIGN TAX PAID | 2,295 | 2,295 | 0 |