| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 26,795 | 16,077 | 10,718 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE EQUIPMENT | 2005-12-31 | 48,634 | 48,634 | M7 | 7 | ||||
| CABINETS | 2014-12-03 | 23,419 | 6,247 | M15 | 15 | 1,562 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DODGE & COX INTL STOCK FUND | 3,182,409 | 2,883,638 |
| T ROWE PRICE INSTL LARGE-CAP | 2,935,626 | 6,044,897 |
| T ROWE PRICE MID CAP VALUE FUN | 5,923,055 | 5,915,468 |
| ROYCE SPECIAL EQUITY | 3,499,628 | 3,053,421 |
| VANGUARD PRIMECAP CORE FUND | 3,048,723 | 5,609,121 |
| PIMCO REAL RETURN INSTL FD | 6,300,785 | 6,211,314 |
| PIMCO ALL ASSET INSTITUTIONAL | 6,748,106 | 5,886,764 |
| COLUMBIA DIVIDEND OPPORTUNITY | 6,575,602 | 6,015,423 |
| VANGUARD DEVELOPED MARKET INDE | 2,927,739 | 3,034,788 |
| DOUBLELINE TOTAL RETURN BOND | 7,363,537 | 7,119,963 |
| METROPOLITAN WEST TOTAL RETURN | 8,140,267 | 7,908,620 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| WATER RIGHTS | 677,264 | 1,127 | 604,400 |
| TRAFFIC CREDITS | 0 | 920,281 | |
| ACCRUED DIVIDENDS | 181,075 | 59,479 | 59,479 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 11,511 | 0 | 0 | 11,511 |
| POSTAGE, SHIPPING, DELIVERY | 3,119 | 1,872 | 0 | 1,248 |
| TELEPHONE | 3,842 | 2,305 | 0 | 1,537 |
| OFFICE EXPENSE | 14,405 | 8,643 | 0 | 5,762 |
| DUES & SUBSCRIPTIONS | 1,310 | 786 | 0 | 524 |
| MISCELLANEOUS EXPENSE | 557 | 334 | 0 | 222 |
| ENGINEERING | 22,451 | 0 | 0 | 22,451 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| NOTE RECEIVABLE - CHILKUR LLC | 3,700,000 | 3,034,445 | 2017-05 | 2025-05 | QUARTERLY | 4 % |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 30 | 18 | 0 | 12 |
| INVESTMENT MANAGEMENT FEES | 227,444 | 227,444 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REAL ESTATE TAXES | 7,482 | 7,482 | 0 | 0 |
| FEDERAL EXCISE TAX | 117,151 | 0 | 0 | 0 |
| FOREIGN TAXES | 16,914 | 16,914 | 0 | 0 |