| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEWIS, KISCH & ASSOCIATES | 2,750 | 2,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING - KINGSBURY COURT | 2016-01-01 | 777,600 | 55,375 | S/L | 27.5000 | 28,276 | 28,276 | ||
| LAND - KINGSBURY | 2016-01-01 | 182,400 | |||||||
| BUILDING - LINDER WILLSON | 2016-01-01 | 298,800 | 21,278 | S/L | 27.5000 | 10,866 | 10,866 | ||
| LAND - LINDER WILLSON | 2016-01-01 | 61,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS | 6,613,450 | 6,476,502 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| POWER BOOK 15 | ||||
| FINAL CUT STUDIO | ||||
| OFFICE 2004 | ||||
| MIGHTY MOUSE | ||||
| APPLE CARE PROTECTION PLAN | ||||
| MINI DVCAM | ||||
| DELL LAPTOP |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS | 1,076,400 | 115,795 | 960,605 | 960,605 |
| LAND | 243,600 | 243,600 | 243,600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FLUEGEL LAW FIRM | 4,658 | 4,658 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSITS | 790 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| KINGSBURY COURT | ||||
| RENTAL PROPERTY EXPENSES | 201,296 | 201,296 | ||
| LINDER WILLSON VILLA | ||||
| RENTAL PROPERTY EXPENSES | 83,148 | 83,148 | ||
| EXPENSES | ||||
| FOREIGN TAX WITHHELD | 728 | 728 | ||
| MONEY MANAGER FEES | 27,570 | 27,570 | ||
| BANK CHARGES | 1,813 | 1,813 | ||
| TELEPHONE | 2,308 | 2,308 | ||
| OFFICE SUPPLIES | 467 | 467 | ||
| INSURANCE | 1,395 | 1,395 | ||
| BOOKS/PUBLICATIONS/VIDEOS | 123 | 123 | ||
| POSTAGE | 122 | 122 | ||
| COMPUTER EXPENSES | 813 | 813 | ||
| UNEMPLOYMENT INSURANCE | 30 | 30 | ||
| PAYROLL PROCESSING FEES | 67 | 67 | ||
| MISCELLANEOUS | 336 | 336 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALE OF ITEMS OF ART | 81 | 81 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
PROGRAM-RELATED NOTES RECEIVABLE |
946,238 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING-NICARAGUA | 156,403 | 156,403 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MINNESOTA FILING FEE | 25 | |||
| 2018 TAX ESTIMATES | 5,997 |