| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 19,832 | 9,916 | 9,916 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SEE ATTACHED WELLS FARGO SCHEDULE - EQUITIES | 9,944,214 | 11,691,654 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED FIDELITY SCHEDULE | AT COST | 14,129,922 | 14,406,431 |
| SEE ATTACHED PNC HAWTHORN SCHEDULE | AT COST | 10,093,328 | 9,330,531 |
| SEE ATTACHED JP MORGAN SCHEDULE | AT COST | 839,076 | 814,276 |
| SEE ATTACHED WELLS FARGO SCHEDULE - FIXED INCOME ASSETS | AT COST | 10,497,156 | 10,267,386 |
| SEE ATTACHED WELLS FARGO SCHEDULE - OTHER FUNDS | AT COST | 744,010 | 726,447 |
| SEE ATTACHED WELLS FARGO SCHEDULE - REAL ASSETS | AT COST | 611,337 | 573,828 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 37,488 | 5,623 | 31,865 |
| Item No. | 1 |
|---|---|
| Lender's Name | THE DIETRICH FOUNDATION INC |
| Lender's Title | N/A |
| Relationship to Insider | N/A |
| Original Amount of Loan | 492,115 |
| Balance Due | 0 |
| Date of Note | 2014-12 |
| Maturity Date | 2022-12 |
| Repayment Terms | DEMAND LOAN |
| Interest Rate | 1.720000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | SELLER FINANCED LOAN |
| Description of Lender Consideration | 1/2 INTEREST IN PARCEL OF LAND |
| Consideration FMV |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| POST OFFICE BOX EXPENSE | 200 | 0 | 0 | |
| ORPHANS' COURT FILING FEES | 1,660 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PASS-THROUGH INVESTMENTS | 294 | 294 | 294 |
| INCOME FROM PASS-THROUGH INVESTMENTS | 5,956 | 5,956 | 5,956 |
| Description | Amount |
|---|---|
| EXCESS OF DONATED PROPERTY FMV OVER BOOK VALUE | 32,664 |
| ADJUSTMENT TO BASIS | 4,960 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 116,598 | 116,598 | 0 | |
| WELLS FARGO FIDUCIARY FEES | 70,295 | 70,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 12,598 | 0 | 0 | |
| REAL ESTATE TAXES | 376 | 0 | 0 | |
| EXCISE TAXES | 34,583 | 0 | 0 |