| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BROOKFIELD GI LISTED RE-I | FMV | 49,193 | 49,193 |
| DFA INTERNATIONAL CORE EQUITY | FMV | 115,455 | 115,455 |
| DFA US L/C VALUE PORTFOLIO | FMV | 176,777 | 176,777 |
| DFA US SMALL CAP | FMV | 63,301 | 63,301 |
| DODGE AND COX INTL STOCK FUND | FMV | 75,892 | 75,892 |
| DODGE AND COX STOCK FUND | FMV | 181,680 | 181,680 |
| FLEXSHARES GLOBAL UPSTREAM | FMV | 39,528 | 39,528 |
| HARBOR CAPITAL APPRECIATION FUND | FMV | 102,350 | 102,350 |
| NORTHERN MID CAP INDEX FUND | FMV | 48,511 | 48,511 |
| T. ROWE PRICE GROWTH | FMV | 85,665 | 85,665 |
| T. ROWE PRICE MID-CAP GROWTH FUND | FMV | 56,264 | 56,264 |
| VANGUARD INTL GROWTH-ADM | FMV | 78,719 | 78,719 |
| VANGUARD SELECTED VALUE FUND | FMV | 87,641 | 87,641 |
| VANGUARD 500 INDEX FUND | FMV | 69,210 | 69,210 |
| FEDERATED BOND FUND | FMV | 68,923 | 68,923 |
| FEDERATED TOTAL RETURN BOND FUND | FMV | 157,637 | 157,637 |
| FLEXSHARES IBOXX 3 YR TARGER DUR TIPS | FMV | 53,595 | 53,595 |
| GOLDMAN SACHS SHORT DURATION | FMV | 76,266 | 76,266 |
| UNITED STATES TREASURY BILLS | FMV | 24,998 | 24,998 |
| VANGUARD INTERMEDIATE-TERM | FMV | 53,384 | 53,384 |
| VANGUARD SHORT-TERM INVESTMENT-GRADE | FMV | 64,866 | 64,866 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | 43,615 | 43,615 |
| DFA EMERGING MARKETS PORTFOLIO | FMV | 73,923 | 73,923 |
| VANGUARD INTERNATIONAL EXPLORER | FMV | 39,153 | 39,153 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS (LOSSES) ON INVESTMENTS | 345,311 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,896 | 0 | 0 |