| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 13,234 | 6,617 | 6,617 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| LEGAL FEES LEASE 5 YR | 2017-04-15 | 3,025 | 454 | 60.000000000000 | 605 | 0 | 1,059 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 2017-04-15 | 133,330 | 6,667 | SL | 15.000000000000 | 8,889 | 0 | ||
| FURNITURE | 2017-04-15 | 76,672 | 8,215 | SL | 7.000000000000 | 10,953 | 0 | ||
| COPIER | 2017-04-24 | 5,170 | 689 | SL | 5.000000000000 | 1,034 | 0 | ||
| MEETING ROOM TABLE | 2017-10-15 | 2,574 | 92 | SL | 7.000000000000 | 368 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOND FUNDS | 7,141,757 | 7,114,851 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EQUITY INVESTMENTS | 19,829,019 | 28,898,574 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | FMV | 1,044,548 | 1,213,075 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LEASEHOLD IMPROVEMENTS | 133,330 | 15,556 | 117,774 | |
| FURNITURE | 76,672 | 19,168 | 57,504 | |
| COPIER | 5,170 | 1,723 | 3,447 | |
| MEETING ROOM TABLE | 2,574 | 460 | 2,114 | |
| LEGAL FEES LEASE 5 YR | 3,025 | 1,059 | 1,966 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 3,216 | 0 | 3,216 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONTRIBUTED STOCK VALUATION | 7,735,874 | 6,702,531 | |
| DEPOSIT | 3,921 | 3,921 | 3,921 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS(LOSSES) ON SECURITIES | 2,025,416 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANTMAKING EXPENSES | 10,612 | 0 | 10,612 | |
| INSURANCE | 1,407 | 0 | 1,407 | |
| OFFICE EXPENSE | 3,431 | 0 | 3,431 | |
| AMORTIZATION | 605 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS | 1,293 | 1,293 | 1,293 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 9,311 | 3,609 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 145,182 | 144,931 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,286 | 14,286 | 0 | |
| EXCISE | 27,490 | 0 | 0 | |
| PAYROLL TAXES | 10,774 | 0 | 10,774 |