| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 5,930 | 5,930 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| OFFICE FURNITURE | 2009-12-01 | 9,380 | 9,380 | 200DB | 4.000000000000 | 0 | 0 | 0 | |
| DECORATIONS | 2012-11-20 | 2,115 | 1,057 | 200DB | 4.000000000000 | 0 | 0 | 302 | |
| 310 AC.- LOVE COUNTY | 2012-01-01 | 280,000 | L | 0 | 0 | 0 | |||
| 190 AC. - LOVE COUNTY | 2012-01-01 | 190,000 | L | 0 | 0 | 0 | |||
| 60 AC. - LOVE COUNTY | 2012-01-01 | 20,000 | L | 0 | 0 | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK BONDS | 6,097,733 | 5,958,892 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CITIZENS BANK SECURITIES | 1,074,815 | 2,832,718 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| CITIZENS BANK MUTUAL FUNDS | AT COST | 16,278,301 | 25,309,023 |
| CITIZENS CERTIFICATES OF DEPOSIT | AT COST | 840,000 | 805,738 |
| CITIZENS BANK TRUST | AT COST | 112,161 | 112,161 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| OFFICE FURNITURE | 9,380 | 9,380 | 0 | |
| DECORATIONS | 2,115 | 2,115 | 0 | |
| 310 AC.- LOVE COUNTY | 280,000 | 0 | 280,000 | |
| 190 AC. - LOVE COUNTY | 190,000 | 0 | 190,000 | |
| 60 AC. - LOVE COUNTY | 20,000 | 0 | 20,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| MINERAL INTERESTS | 456,995 | 456,995 | 3,122,310 |
| ACCUMULATED DEPLETION | -369,671 | -387,136 | |
| NONPRODUCING MINERALS | 101,241 | 101,241 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OFFICE EXPENSE | 7,865 | 7,865 | 0 | 0 |
| FIDUCIARY FEES | 38,056 | 38,056 | 0 | 0 |
| INSURANCE | 8,092 | 8,092 | 0 | 0 |
| MISCELLANEOUS | 495 | 495 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTIES | 624,462 | 624,462 | |
| LEASE BONUS | 120,644 | 120,644 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAXES | 13,951 | 1,549 | 0 | 0 |
| PROPERTY TAXES | 1,045 | 1,045 | 0 |