| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 1,662 | 0 | 0 | 1,662 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| IVY LODGE - BUILDING | 1985-06-01 | 71,357 | 71,357 | SL | 19.000000000000 | 0 | 0 | 0 | |
| IVY LODGE - LAND | 1985-06-01 | 55,000 | L | 0 | 0 | 0 | |||
| BELLE BOYD COTTAGE - BUILDING | 1985-06-01 | 109,517 | 89,559 | SL | 19.000000000000 | 0 | 0 | 0 | |
| BELLE BOYD COTTAGE - LAND | 1985-06-01 | 30,000 | L | 0 | 0 | 0 | |||
| BUILDING ARCHIVES | 1985-06-01 | 6,000 | 6,000 | SL | 19.000000000000 | 0 | 0 | 0 | |
| BALTHIS HOUSE - BUILDING | 2001-01-01 | 155,925 | 66,325 | SL | 39.000000000000 | 3,998 | 0 | 3,998 | |
| BALTHIS HOUSE - LAND | 2001-01-01 | 55,000 | L | 0 | 0 | 0 | |||
| EQUIPMENT | 2003-06-12 | 13,352 | 13,352 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| IVY LODGE - IMPROVEMENTS | 2005-03-01 | 22,338 | 6,754 | SL | 39.000000000000 | 573 | 0 | 573 | |
| IVY LODGE - IMPROVEMENTS | 2005-03-01 | 187,182 | 53,301 | SL | 39.000000000000 | 4,800 | 0 | 4,800 | |
| THOMPSON PERSONAL PROPERTY | 2007-12-10 | 31,886 | 31,886 | 200DB | 7.000000000000 | 0 | 0 | 0 | |
| ARCHIVE EXPANSION | 2008-09-01 | 148,119 | 34,181 | SL | 39.000000000000 | 3,798 | 0 | 3,798 | |
| COPIER BIZHUB C350 | 2009-05-28 | 3,995 | 3,995 | 200DB | 5.000000000000 | 0 | 0 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SECURITIES | AT COST | 1,018,444 | 1,018,444 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| IVY LODGE - BUILDING | 71,357 | 71,357 | 0 | |
| IVY LODGE - LAND | 55,000 | 0 | 55,000 | |
| BELLE BOYD COTTAGE - BUILDING | 109,517 | 89,559 | 19,958 | |
| BELLE BOYD COTTAGE - LAND | 30,000 | 0 | 30,000 | |
| BUILDING ARCHIVES | 6,000 | 6,000 | 0 | |
| BALTHIS HOUSE - BUILDING | 155,925 | 70,323 | 85,602 | |
| BALTHIS HOUSE - LAND | 55,000 | 0 | 55,000 | |
| EQUIPMENT | 13,352 | 13,352 | 0 | |
| IVY LODGE - IMPROVEMENTS | 22,338 | 7,327 | 15,011 | |
| IVY LODGE - IMPROVEMENTS | 187,182 | 58,101 | 129,081 | |
| THOMPSON PERSONAL PROPERTY | 31,886 | 31,886 | 0 | |
| ARCHIVE EXPANSION | 148,119 | 37,979 | 110,140 | |
| COPIER BIZHUB C350 | 3,995 | 3,995 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES ON INVESTMENTS | 110,474 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 2,325 | 0 | 0 | 2,325 |
| ARCHIVES EXPENSE | 2,603 | 0 | 0 | 2,603 |
| BALTHIS HOUSE EXPENSE | 2,997 | 0 | 0 | 2,997 |
| CREDIT CARD PROCESSING FEES | 1,069 | 0 | 0 | 1,069 |
| BANK CHARGES | 150 | 0 | 0 | 150 |
| ARCHIVE & BELL BOYD UTILITIES | 1,972 | 0 | 0 | 1,972 |
| OFFICE EXPENSE | 6,759 | 0 | 0 | 6,759 |
| EVENT EXPENSE | 3,786 | 0 | 0 | 3,786 |
| PRODUCTS | 1,711 | 0 | 0 | 1,711 |
| MEMBERSHIP | 1,098 | 0 | 0 | 1,098 |
| IVY LODGE EXPENSES | 5,460 | 0 | 0 | 5,460 |
| IVY LODGE UTILITIES | 3,581 | 0 | 0 | 3,581 |
| LICENSES/PERMITS | 113 | 0 | 0 | 113 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ARCHIVES | 553 | 553 | |
| BATHIS HOUSE | 662 | 662 | |
| BELLE BOYD HOUSE | 1,144 | 1,144 | |
| EDUCATION | 120 | 120 | |
| EVENTS | 15,963 | 15,963 | |
| HISTORICAL PRODUCTS | 3,179 | 3,179 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| PAYROLL LIABILITIES | 1,093 | 4,676 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DUES & PROFESSIONAL FEES | 170 | 0 | 0 | 170 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 5,056 | 0 | 0 | 4,700 |