| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,500 | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| FIRST EAGLE OVERSEAS | AT COST | 728,054 | 716,270 |
| BBH CORE SELECT CL N | AT COST | 654,390 | 470,924 |
| INDEXIQ HEDGE MULTI STRATEGY | AT COST | 534,362 | 545,832 |
| JANUS TRITON CL T | AT COST | 431,199 | 561,026 |
| JOHN HANCOCK DISCIPLINED VALUE | AT COST | 714,133 | 729,801 |
| MFS GROWTH CL A | AT COST | 681,008 | 1,086,797 |
| MFS VALUE CL A | AT COST | 1,183,986 | 1,342,881 |
| TRANSAMERICA SMALL MID CAP VAL | AT COST | 508,412 | 438,246 |
| VANGUARD MARKET NEUTRAL INVEST | AT COST | 1,499,316 | 1,481,708 |
| VANGUARD SHORT TERM BOND EFT | AT COST | 1,514,907 | 1,492,830 |
| WISDOMTREE MANAGED FUTRUES | AT COST | 569,153 | 550,392 |
| SPDR BLOOMBERG BARCLAYS ETF | AT COST | 1,484,860 | 1,457,760 |
| VIRTUS FOREIGN OPPTY | AT COST | 291,896 | 264,919 |
| CALAMOS EVOLVING WORLD GROWTH | AT COST | 242,040 | 256,964 |
| AB LARGE CAP GROWTH ADVISOR | AT COST | 843,522 | 995,084 |
| JANUS ENTERPRISES | AT COST | 734,021 | 892,584 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 10,370 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC CHARITABLE EXPENSES | 40 | 0 | 40 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 28,459 | 28,459 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 3,446 | 3,446 | 0 | |
| FEDERAL EXCISE TAX - PRIOR YEA | 17,807 | 0 | 0 | |
| FEDERAL EXCISE TAX ESTIMATE | 25,170 | 0 | 0 |