| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 11 WEST KENNEDY - BLDG | 2017-01-01 | 73,494 | 2,673 | S/L | 27.5000 | 2,672 | |||
| KING DRIVE - LAND | 1985-01-01 | 71,037 | |||||||
| NORTHLAKE - LAND | 1985-01-01 | 42,047 | |||||||
| 110 EAST GRADY - LAND | 2013-12-20 | 13,655 | |||||||
| 110 EAST GRADY - HOUSE | 2014-06-30 | 65,823 | 8,477 | S/L | 27.5000 | 2,394 | |||
| 503 MATHEWS - BUILDING | 2016-06-01 | 51,580 | 2,892 | S/L | 27.5000 | 1,875 | |||
| 113 DONALDSON - LAND | 2015-07-16 | 16,320 | |||||||
| 113 DONALDSON - HOUSE | 2015-07-16 | 99,680 | 8,911 | S/L | 27.5000 | 3,625 | |||
| 15 WEST GRADY - LAND | 2014-05-16 | 10,062 | |||||||
| 21 JEF - LAND | 2012-11-19 | 10,000 | |||||||
| 21 JEF - HOUSE | 2012-11-19 | 90,917 | 16,944 | S/L | 27.5000 | 3,306 | |||
| 308 S. ZETTEROWER - LAND | 2014-01-31 | 25,000 | |||||||
| 308 S. ZETTEROWER - APPLIANCES | 2014-01-31 | 1,783 | 1,650 | 200DB | 5.0000 | 123 | |||
| 308 S ZETTEROWER AVE - BUILDING | 2014-01-31 | 127,754 | 9,291 | S/L | 27.5000 | 4,646 | |||
| 308 S ZETTEROWER AVE - FLOORING | 2014-01-31 | 5,174 | 3,560 | 200DB | 5.0000 | 1,490 | |||
| 308 S ZETTEROWER AVE - PAVING | 2014-01-31 | 12,952 | 2,461 | 150DB | 15.0000 | 1,049 | |||
| 453 S COLLEGE - BUILDING | 2016-08-31 | 112,750 | 5,638 | S/L | 27.5000 | 4,100 | |||
| 503 MATHEWS- LAND | 2015-05-12 | 19,475 | |||||||
| 503 MATHEWS - WAREHOUSE | 2015-05-12 | 30,525 | 2,055 | S/L | 39.0000 | 782 | |||
| BULLOCH SQUARE - BULLOCH STREET - BUILDING | 2016-09-09 | 240,000 | 11,273 | S/L | 27.5000 | 8,727 | |||
| FOUNTAIN AT MULBERRY - LAND | 2013-08-20 | 48,992 | |||||||
| FOUNTAIN AT MULBERRY - BUILDING | 2014-03-31 | 219,624 | 30,281 | S/L | 27.5000 | 7,987 | |||
| FOUNTAIN AT MULBERRY - DUPLEXES | 2014-03-31 | 285,042 | 39,301 | S/L | 27.5000 | 10,365 | |||
| MAGNOLIA VILLAGE - BUILDING | 2013-06-30 | 347,885 | 57,453 | S/L | 27.5000 | 12,651 | |||
| MAGNOLIA VILLAGE - 15 E GRADY STREET - LAND | 2013-02-01 | 20,000 | |||||||
| MAGNOLIA VILLAGE - BUILDING | 2013-02-01 | 119,944 | 21,262 | S/L | 27.5000 | 4,362 | |||
| MAGNOLIA VILLAGE - FLOORING | 2013-09-30 | 24,416 | 23,512 | 200DB | 5.0000 | 904 | |||
| MAGNOLIA VILLAGE - FLOORING | 2013-06-30 | 12,143 | 11,793 | 200DB | 5.0000 | 350 | |||
| MAGNOLIA VILLAGE - APPLIANCES | 2013-06-30 | 48,680 | 47,278 | 200DB | 5.0000 | 1,402 | |||
| THE MANOR - LAND | 2015-05-12 | 64,300 | |||||||
| THE MANOR - BUILDING | 2015-05-12 | 75,733 | 7,229 | S/L | 27.5000 | 2,754 | |||
| THE MANOR - BUILDING | 2015-09-01 | 111,773 | 9,314 | S/L | 27.5000 | 4,065 | |||
| THE MANOR - 445 S COLLEGE ST - BUILDING | 2014-08-04 | 97,230 | 3,536 | S/L | 27.5000 | 3,535 | |||
| THE OAKS - LAND | 2015-09-24 | 30,184 | |||||||
| THE OAKS - INMAN STREET - BUILDING | 2016-09-09 | 440,000 | 20,667 | S/L | 27.5000 | 16,000 | |||
| VILLLAGE AT MIDTOWN - BUILDING | 2013-06-30 | 1,293,581 | 213,637 | S/L | 27.5000 | 47,040 | |||
| VILLAGE AT MIDTOWN - S. COLLEGE ST - LAND | 2013-06-30 | 74,469 | |||||||
| VILLAGE AT MIDTOWN - FLOORING | 2013-06-30 | 14,908 | 14,479 | 200DB | 5.0000 | 429 | |||
| WALNUT GROVE - LOTS 4, 5, 6 & B WEST GRADY ST | 2014-03-31 | 70,000 | |||||||
| LAND - 215 S WALNUT | 2015-05-12 | 17,500 | |||||||
| WALNUT GROVE - BUILDING | 2015-09-01 | 665,295 | 55,441 | S/L | 27.5000 | 24,193 | |||
| 215 S WALNUT STREET - BUILDING | 2016-09-09 | 110,000 | 5,167 | S/L | 27.5000 | 4,000 | |||
| 455 A-E S COLLEGE BLDS | 2017-08-01 | 321,854 | 4,877 | S/L | 27.5000 | 11,703 | |||
| 455A-E S COLLEGE APPLIANCES | 2017-08-01 | 15,000 | 1,250 | S/L | 5.0000 | 3,000 | |||
| 11 WEST KENNEDY LAND | 2017-01-01 | 8,166 | |||||||
| 104 W. INMAN STREET | 2018-04-25 | 17,273 | S/L | 27.5000 | |||||
| 104 W. INMAN ST. - LAND | 2018-04-25 | 8,548 | |||||||
| HVAC | 2018-10-22 | 4,425 | 200DB | 5.0000 | |||||
| IMPROVEMENTS TO HOUSE | 2018-12-31 | 52,659 | S/L | 27.5000 | |||||
| LOT | 2018-04-25 | 5,052 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 104 WEST INMAN | PURCHASE | 2018-12 | 70,003 | 82,905 | -12,902 | |||||
| LOT | 2018-04 | PURCHASE | 2018-12 | 5,052 | 5,052 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND BUILDINGS FURNITURE & FIXTURES | 5,272,699 | 831,831 | 4,440,868 | 8,495,800 |
| Item No. | 1 |
|---|---|
| Lender's Name | VARIOUS |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | |
| Balance Due | 4,332,802 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM GBH | 38,500 | 62,655 | 62,655 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 2,015 | |||
| BANK CHARGES | 2,018 | |||
| INSURANCE | 13,100 | |||
| REPAIRS & MAINTENANCE | 32,448 | |||
| UTILITIES | 17,242 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RESIDENTIAL REVITALIZATION | 1,003,132 | ||
| REFUNDS | 4,305 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL & ACCOUNTING | 18,322 | 1,500 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND FEES | 257 | |||
| PROPERTY TAXES | 67,511 |