| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,085 | 8,085 | 8,085 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AT&T INC | 42,065 | 37,364 |
| ALBEMARLE CORP SR | 37,159 | 34,987 |
| ANHEUSER BUSCH INBEV FIN INC SR | 44,162 | 42,550 |
| ASCENTIUM EQUIP RECEIVABLES | 39,998 | 39,700 |
| BANK AMER CORP | 50,593 | 47,641 |
| BECTON DICKINSON & CO SR GLBL NT | 20,489 | 18,354 |
| BURLINGTON NORTHERN SANTA FE | 50,626 | 46,919 |
| CBS CORP NEW SR NT | 42,723 | 38,753 |
| CBRE SVCS INC SR NT | 42,453 | 41,669 |
| CD 2018-CD7 MTG TR | 20,600 | 20,925 |
| CME GROUP INC SR GLBL NT | 46,793 | 43,817 |
| COMM MTG TR SER 2014 | 46,883 | 45,369 |
| CHUBB CORP BDS | 46,155 | 45,099 |
| CHURCH & DWIGHT INC SR NT | 38,922 | 37,372 |
| CITIGROUP INC SR GLBL NT | 45,284 | 43,421 |
| COMCAST CORP NEW SR GLBL | 25,031 | 23,826 |
| COMCAST CORP NEW SR NT NCQ2 | 24,975 | 25,254 |
| CONOCOPHILLIPS CO SR GLBL NT | 21,373 | 21,403 |
| DISNEY WALT CO MTNS SR NT | 42,394 | 39,731 |
| DOLLAR GEN CORP NEW SR NT | 46,066 | 43,968 |
| EOG RES INC SR GLBL NT | 48,423 | 46,187 |
| EBAY INC SR GLBL | 39,546 | 37,327 |
| FEDERAL NATL MTG ASSN GRD REMIC | 27,234 | 26,203 |
| EVERBANK NATL MTG ASSN GTD REMIC | 27,780 | 27,526 |
| FEDERAL HOME LN MTG | 66,528 | 63,436 |
| FEDERAL HOME LN MTG CORP MULTICLASS | 20,603 | 19,830 |
| FEDERAL HOME LN DET5 | 20,600 | 19,613 |
| FEDERAL HOME LN JZ93 | 25,002 | 25,813 |
| FEDERAL NATL MTG ASSN GRD SCG1 | 25,270 | 23,821 |
| FEDERAL NATL MTG MPL1 | 44,564 | 45,183 |
| FEDERAL NATL MTG 8TU8 | 43,668 | 43,315 |
| FEDERAL NATL MTG B300 | 200,000 | 181,927 |
| FLAGSTAR MTG TR 2017-2 | 16,401 | 16,008 |
| FORD CR FLOORPLAN MASTER OWNER | 49,993 | 49,575 |
| GOLDMAN SACHS GROUP INC SUB NT | 50,685 | 47,033 |
| HARMAN INTL INDS 6AH2 | 4,946 | 5,010 |
| HARTFORD FINL SVCS GROUP INC SR NT | 40,960 | 37,967 |
| INTERCONTINENTAL EXCHANGE INC FAH7 | 18,817 | 19,819 |
| INTERMOUNTAIN PWR AGY UTAH | 25,041 | 25,060 |
| PALMER SQUARE INC PLUS | 200,000 | 196,755 |
| JPMORGAN CHASE & CO SR NT | 37,510 | 37,671 |
| JP MORGAN MTG TR SER 2017 | 31,356 | 30,478 |
| KEYCORP MEDIUM TERM NTS FR | 46,245 | 44,660 |
| LORD ABBETT INV TR 6134 | 150,000 | 141,848 |
| LSTAR COML MTG TR SER 2015 | 45,837 | 44,681 |
| MAGNETITE IX LTD | 41,465 | 41,645 |
| METROPOLITAN LIFE GLOBAL FDG | 45,801 | 44,924 |
| MMAF EQUIP FIN | 14,539 | 14,552 |
| MORGAN STANLEY SR NT | 47,708 | 44,921 |
| MOSAIC CO NEW SR NT | 16,042 | 15,418 |
| NATIONAL RETAIL PPTY 7AL0 | 34,700 | 35,173 |
| NEWELL RUBBERMAID INC SR NT | ||
| NIKE INC SR GLBL NT | 34,533 | 33,473 |
| ORACLE CORP NT | 49,183 | 44,198 |
| PACIFICORP | 47,999 | 43,653 |
| PEPSICO INC SR NT | ||
| PRUDENTIAL FINL INC MTNS BOOK FR | 44,627 | 40,726 |
| QUALCOMM INC FR | 39,962 | 37,208 |
| RAYTHEON CO SR NT | 41,489 | 38,875 |
| REGIONS FINL CORP NEW SR GLBL | 44,973 | 45,081 |
| SLM STUDENT LN TR SER 2008 | 17,293 | 16,898 |
| SCHWAB CHARLES CORP 3AX3 | 45,382 | 45,901 |
| SEQUOIA MTG TR 2017-CH1 | 18,273 | 17,763 |
| SOFI CONSUMER LN PROGRAM | 13,796 | 13,538 |
| SOFI CONSUMER LN PROGRAM RAA6 | 34,189 | 34,122 |
| SOFI CONSUMER LN PROGRAM 2017-4 | 12,070 | 11,934 |
| TEXTRON INC NT | 42,144 | 40,209 |
| TOSCO CORP NT | ||
| TOWD PT MTG TR 2017-1 | 25,999 | 25,381 |
| TOWD PT MTG TR 2017-2 | 30,465 | 29,574 |
| US BANCORP DEL PERP GLBL | 46,680 | 42,300 |
| UBS COML MTG DAW5 | 15,450 | 15,578 |
| US TREASURY BOND 5.375% | 49,998 | 50,837 |
| US TREASURY BOND 4.750% | 144,273 | 133,879 |
| US TREASURY BOND 1.750% | 53,804 | 51,305 |
| US TREASURY BOND 3.625% | 407,859 | 387,538 |
| US TREASURY NOTE 2.00% | 359,797 | 351,397 |
| US TREASURY NOTE 0.125% | 51,297 | 48,810 |
| US TREASURY NOTE 1.25% | 99,819 | 99,915 |
| US TREASURY BOND 1.125% 8UV0 | 215,356 | 216,203 |
| US TREASURY NOTE 1.625% | 476,374 | 476,765 |
| US TREASURY NOTE 2.125% | 253,263 | 257,962 |
| VANTAGE DATA CTR MAC7 | 19,833 | 19,873 |
| VANTAGE DATA CTR MAE3 | 9,992 | 9,992 |
| VERIZON COMMUNICATIONS INC GLBL NT | 39,782 | 37,355 |
| WAL MART STORES INC NT | ||
| WAL MART STORES INC NT | 44,923 | 45,672 |
| WAMU CMBS TR SER 2007 | ||
| WELLS FARGO & CO NEW PERP PFD CL A | 20,765 | 19,875 |
| WELLS FARGO & CO NEW SR 6RW3 | 48,314 | 46,592 |
| WELLS FARGO MTG BACK UAC5 | 24,257 | 24,409 |
| WHIRLPOOL CORP SERA MTN | 43,466 | 40,932 |
| NEBRASKA PUB PWR DIST REV | ||
| OMAHA PUB PWR DIST NEB | 113,305 | 113,022 |
| UNIVERSITY NEB | 110,921 | 113,558 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M CO | 108,445 | 278,188 |
| AMBARELLA INC | 68,631 | 43,725 |
| ACCENTURE PLC CLASS A | 95,342 | 114,923 |
| EATON CORP PLC | 131,090 | 106,080 |
| ICON PLC | 77,024 | 122,750 |
| MEDTRONIC PLC | 87,898 | 105,514 |
| AMGEN INC | 96,378 | 127,509 |
| AMN HEALTHCARE SERVICES | 84,351 | 131,735 |
| AFFILIATED MANAGERS GROUP INC | 86,517 | 58,464 |
| AIR PRODS & CHEMS INC | 101,620 | 336,105 |
| ALTRIA GROUP INC | 88,775 | 72,109 |
| AMERICAN CAMPUS CMNTY INC | 69,493 | 61,050 |
| ANSHEUSER BUSCH INBEV | 102,320 | 74,694 |
| APPLE INC | 29,442 | 102,531 |
| AT&T INC | 128,522 | 95,038 |
| BALCHEM CORP | 70,129 | 68,400 |
| BARNES GROUP INC | 42,792 | 54,961 |
| BERKSHIRE HATHAWAY CL A | 824,485 | 1,224,000 |
| BIG LOTS INC | 54,885 | 38,319 |
| BLACKROCK INC | 121,621 | 131,595 |
| BROADRIDGE FINL SOLUTIONS INC | 116,465 | 161,700 |
| BURLINGTON STORES INC | 53,288 | 96,789 |
| CACI INTL INC CL A | 72,805 | 68,414 |
| CALLON PETE CO DEL COM | 102,299 | 45,268 |
| CARLISLE COS INC | 80,863 | 82,929 |
| CARNIVAL CORP | ||
| CHEVRON CORP | 54,373 | 150,130 |
| CISCO SYSTEMS | 90,187 | 187,186 |
| COHERENT INC | 26,834 | 26,428 |
| COLUMBIA BKG SYS INC | 56,714 | 50,806 |
| COMCAST CORP | 81,933 | 298,278 |
| CULLEN FROST BANKERS | 76,361 | 79,146 |
| DANONE SPONSORED | ||
| DONMAN PRODUCTS INC | 67,492 | 90,020 |
| DUKE ENERGY | 111,958 | 129,019 |
| DUNKIN BRANDS GROUP | 70,623 | 81,753 |
| EASTERLY GOVT PPTYS | 92,478 | 75,264 |
| EDGEWELL PERS CARE CO | 67,917 | 35,483 |
| EDUCATION RLTY TR | ||
| EXLSERVICE HOLDINGS | 54,644 | 57,882 |
| EXXON MOBIL CORP | 45,508 | 87,147 |
| FIVE BELOW INC | ||
| FORTUNE BRANDS HOME & SEC INC | 92,950 | 56,985 |
| FORWARD AIR CORPORATION | 64,371 | 78,161 |
| FRANKLIN ELEC INC | 72,689 | 79,328 |
| GALLAGHER ARTHUR J AND CO | 91,736 | 128,975 |
| GENERAL ELECTRIC | ||
| GRACO INC | ||
| GRANITE CONSTR INC | 67,861 | 57,399 |
| GREAT WESTN BANCORP INC | 70,287 | 51,563 |
| IDACORP | 98,478 | 116,325 |
| INTEGRA LIFESCIENCES | 89,603 | 95,838 |
| JOHNSON & JOHNSON | 214,458 | 229,064 |
| JONES LANG LASALLE INC | 27,332 | 34,815 |
| JP MORGAN CHASE & CO | 102,845 | 301,158 |
| KRAFT HEINZ | 145,373 | 77,902 |
| LAZARD INTERNATIONAL EQUITY INST | ||
| LITTLEFUSE INC | ||
| LKQ CORP | 106,517 | 79,496 |
| LOCKHEED MARTIN | 123,584 | 120,446 |
| LTC PPTYS | 69,826 | 65,646 |
| LAMAR ADVERTISING CO | 70,966 | 70,564 |
| LITTLEFUSE INC | 49,349 | 64,305 |
| M&T BK CORP | 83,418 | 83,015 |
| MANNING & NAPIER FUND INC RANIER | ||
| MASIMO CORP | 40,288 | 69,791 |
| MATADOR RES CO | 86,855 | 52,026 |
| MAXIMUS INC | 81,694 | 86,244 |
| MB FINL INC | ||
| MCDONALDS CORP | 154,397 | 166,916 |
| MICROCHIP TECHNOLOGY | 84,228 | 95,654 |
| MICROSEMI CORP | ||
| MICROSOFT CORP | 100,269 | 390,029 |
| MTS SYS CORP | 85,919 | 68,221 |
| MULTI COLOR CORP | 80,983 | 40,354 |
| NATIONAL INSTRS CORP | 29,534 | 46,515 |
| NESTLE SA SPONSORED ADR | 156,769 | 149,758 |
| NEXSTAR BROADCASTING GROUP INC | 72,421 | 96,334 |
| NEXTERA ENERGY | 148,449 | 213,799 |
| NOVARTIS AG | 125,326 | 144,590 |
| OCCIDENTAL PETE CORP | 101,238 | 101,277 |
| OLD NATL BANCORP IND | ||
| OLLIES BARGAIN OUTLT HLDGS | ||
| OMNICELL INC | 68,084 | 104,108 |
| OMNICOM GROUP | ||
| OPPENHEIMER DEVELOPING MARKETS | ||
| OSHKOSH CORPORATION | 78,034 | 73,572 |
| PARSLEY ENERGY INC | 78,845 | 61,923 |
| PAYCHEX INC | 102,360 | 111,407 |
| PDC ENERGY INC | ||
| PEPSICO | 110,618 | 237,532 |
| PERKINELMER | 84,115 | 125,680 |
| PFIZER INC | 145,308 | 187,695 |
| PHILIP MORRIS | ||
| PROCTOR & GAMBLE | 113,336 | 156,724 |
| PRUDENTIAL GLOBAL REAL ESTATE | ||
| PTC INC | 49,742 | 89,118 |
| QUANTA SERV INC | 74,141 | 63,963 |
| ROBERT HALF INTL INC | 67,441 | 78,650 |
| ROYAL DUTCH SHELL PLC | 158,534 | 165,487 |
| RPM INTL INC | 201,408 | 213,959 |
| SELECTIVE INS GROUP | 85,228 | 124,927 |
| SENSIENT TECHNOLOGIES CORP | 93,591 | 68,416 |
| SNAP ON INC | 86,238 | 72,645 |
| SONOCO PRODS CO | 165,449 | 157,265 |
| SOUTH ST CORP | 82,249 | 55,454 |
| STIFEL FINL CORP | 106,569 | 92,160 |
| TJX COS INC | 141,884 | 114,534 |
| T ROWE PRICE BLUE CHIP GROWTH | ||
| TETRA TECH INC | 60,330 | 77,655 |
| TEXAS INSTRUMENTS | 79,366 | 290,588 |
| TOTAL SYS SVCS INC | 65,651 | 107,709 |
| TRACTOR SUPPLY CO | 69,746 | 98,042 |
| TRAVELERS CO | 51,471 | 74,844 |
| TRAVELERS COS INC | ||
| UMB FINL CORP | 69,550 | 62,494 |
| UNITED BANKSHARES INC | 205,562 | 157,728 |
| UNITED PARCEL SERVICE | 142,254 | 119,474 |
| UNITED TECHNOLOGIES | 91,860 | 85,184 |
| US BANCORP | 660,846 | 1,025,508 |
| UNILEVER PLC | 140,864 | 134,544 |
| VANGUARD 500 INDEX FUND ADM | ||
| VERIZON COMMUNICATIONS | 121,656 | 142,068 |
| WELLS FARGO | 116,089 | 100,685 |
| XCEL ENERGY | 87,772 | 145,581 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRINCIPAL GLOBAL MULTI-STRATEGY | AT COST | 601,587 | 550,950 |
| LAZARD INT EQUITY INST | AT COST | 2,500,000 | 2,291,058 |
| MANNING & NAPIER RAINER INT | AT COST | 600,000 | 632,459 |
| OPPENHEIMER DEVELOPING MARKETS FD | AT COST | 671,715 | 654,582 |
| PGIM GLOBAL REAL ESTATE FD | AT COST | 611,441 | 558,166 |
| T ROWE PRICE BLUE CHIP GRWTH FD | AT COST | 1,341,594 | 1,914,688 |
| VANGUARD 500 IDX FD | AT COST | 4,500,000 | 4,581,558 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT LEGAL FEES | 7,353 | 7,353 | 7,353 |
| Description | Amount |
|---|---|
| WASH SALE/TIMING DIFFERENCE | 14,285 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 265,923 | 265,923 | 265,923 | |
| FOREIGN CONVERSION | 390 | 390 | 390 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| MISCELLANEOUS RECEIPTS | 2,574 | 2,574 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 14,945 | 14,945 | 14,945 | |
| FEDERAL EXCISE TAX | 30,025 | |||
| FEDERAL ESTIMATES | 30,000 |