| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING/AUDITING FEES | 28,675 | 22,940 | 22,940 | 5,735 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| AFRICAN THEME PHASE II | 1992-07-01 | 3,128,721 | 2,407,544 | SL | 31.5000 | 98,342 | |||
| MAINTENANCE BLDG | 1992-10-31 | 225,480 | 177,416 | SL | 31.5000 | 7,794 | |||
| PERIMETER FENCE | 1993-04-30 | 33,796 | 25,646 | SL | 31.5000 | 1,073 | |||
| MAINTENANCE GARAGE | 1994-07-01 | 369,334 | 222,164 | SL | 39.0000 | 9,470 | |||
| ADM OFFICE BLDG | 1989-05-01 | 630,469 | 568,671 | SL | 28.9600 | 21,811 | |||
| 3037 W GENTRY | 1993-07-31 | 59,309 | 54,884 | SL | 3.64 % | 2,156 | |||
| 3043 W GENTRY | 1993-07-31 | 58,479 | 54,125 | SL | 3.64 % | 2,126 | |||
| 3025 W GENTRY | 1994-07-01 | 19,138 | 16,327 | SL | 3.64 % | 696 | |||
| GENERAL BLDG & IMPROVEMEN | 1997-07-01 | 11,500 | 7,483 | SL | 31.5000 | 365 | |||
| RESTROOM - ZONE C | 2001-10-01 | 321,865 | 174,343 | SL | 30.0000 | 10,729 | |||
| FLAMINGO HOLDING | 2002-04-01 | 322,837 | 168,593 | SL | 30.0000 | 10,762 | |||
| MAMMAL HOLDING | 2002-04-01 | 201,184 | 105,063 | SL | 30.0000 | 6,706 | |||
| HORTICULTURE BLDG | 2002-04-01 | 325,356 | 169,908 | SL | 30.0000 | 10,845 | |||
| ZONE A - ANIMAL HEALTH | 2002-06-01 | 647,002 | 334,880 | SL | 30.0000 | 22,032 | |||
| BUS PARKING FENCING | 2003-06-15 | 4,818 | 4,684 | SL | 15.0000 | 134 | |||
| MAIN ENTRY - RESTROOM | 2003-10-31 | 110,000 | 51,944 | SL | 30.0000 | 3,667 | |||
| MAIN ENTRY - VISITOR SVCS | 2003-10-31 | 207,561 | 98,016 | SL | 30.0000 | 6,919 | |||
| GIFT SHOP #2 | 2003-10-31 | 163,541 | 76,232 | SL | 30.0000 | 5,514 | |||
| WATERFOWL BREEDING LINE | 2008-05-01 | 11,232 | 10,764 | SL | 10.0000 | 468 | |||
| ANIMAL HOLDING/QUARANTINE | 2008-12-31 | 187,821 | 56,346 | SL | 31.5000 | 6,261 | |||
| TEXAS REPTILE ROOF | 2009-03-06 | 21,725 | 19,009 | SL | 10.0000 | 2,172 | |||
| PRAIRIE CHICKEN EXHIBIT | 2009-04-16 | 2,540 | 2,202 | SL | 10.0000 | 254 | |||
| TX HOOFSTOCK BARN-OUTDR | 2010-05-06 | 6,344 | 4,811 | SL | 10.0000 | 635 | |||
| TEXAS TANK - FILTER SYSTE | 2011-06-02 | 4,135 | 3,840 | SL | 7.0000 | 295 | |||
| ALLIGATOR POND REPAIR | 2011-05-01 | 38,283 | 25,203 | SL | 10.0000 | 3,828 | |||
| SOUTH AMERICA SEWER LINE | 2011-06-01 | 1,852 | 1,204 | SL | 10.0000 | 185 | |||
| BEAR EXHIBIT | 2011-06-01 | 165,600 | 94,902 | SL | 10.0000 | 3,822 | |||
| TORTOISE HOLDING | 2011-07-01 | 6,051 | 3,883 | SL | 10.0000 | 606 | |||
| CAT HOLDING - HEAT & A/C | 2012-02-08 | 22,930 | 19,108 | SL | 7.0000 | 3,276 | |||
| TX HOOFSTOCK WELL PUMP | 2012-03-08 | 2,000 | 1,643 | SL | 7.0000 | 286 | |||
| ENTRY RESTROOM A/C | 2012-03-22 | 12,295 | 10,099 | SL | 7.0000 | 1,756 | |||
| CONC #3 A/C UNIT (12 TON) | 2012-09-06 | 16,952 | 12,916 | SL | 7.0000 | 2,422 | |||
| ZOO ADMIN A/C CONTROLS | 2012-10-04 | 24,070 | 18,339 | SL | 7.0000 | 3,439 | |||
| CAT HOLDING ROOF | 2012-02-08 | 20,812 | 12,140 | SL | 10.0000 | 2,081 | |||
| TIGER EXHIBIT RENO | 2012-03-15 | 40,478 | 23,275 | SL | 10.0000 | 4,048 | |||
| TX RESTROOM MODIFICATIONS | 2012-04-19 | 6,915 | 3,919 | SL | 10.0000 | 692 | |||
| SO AMERICA BEAUTIFICATION | 2012-04-26 | 52,731 | 29,881 | SL | 10.0000 | 5,273 | |||
| OVERLOOK TRELLIS | 2012-05-03 | 20,339 | 11,356 | SL | 10.0000 | 2,034 | |||
| CULVERT UNDER SVC RD REPA | 2012-05-31 | 7,485 | 4,179 | SL | 10.0000 | 748 | |||
| COPIER | 2013-01-23 | 12,020 | 11,820 | SL | 5.0000 | 200 | |||
| TRACTOR | 2013-02-21 | 38,175 | 18,451 | SL | 10.0000 | 3,818 | |||
| TEXAS REPTILE AIR PUMP | 2013-06-13 | 5,467 | 3,515 | SL | 7.0000 | 781 | |||
| KUBOTA CART - GARAGE | 2013-06-20 | 12,200 | 10,980 | SL | 5.0000 | 1,220 | |||
| COMMISSARY REFRIGERATION | 2013-09-19 | 29,679 | 18,019 | SL | 7.0000 | 4,240 | |||
| ICE MACHINE - BLDG MAINT | 2013-10-17 | 2,690 | 1,601 | SL | 7.0000 | 384 | |||
| BEAR EXHIBIT FAN | 2013-12-31 | 2,600 | 1,486 | SL | 7.0000 | 371 | |||
| CRANE HLDG BARN & PENS | 2013-06-27 | 14,504 | 6,527 | SL | 10.0000 | 1,450 | |||
| PRAIRIE CHICKEN PEN EXT | 2013-11-14 | 3,494 | 1,427 | SL | 10.0000 | 349 | |||
| EMER BACKUP HYDRAULIC PUM | 2014-02-13 | 6,062 | 3,320 | SL | 7.0000 | 866 | |||
| PURCH BLDG A/C UNIT REPLA | 2014-05-08 | 4,975 | 2,547 | SL | 7.0000 | 711 | |||
| CONC#2 ICE MACHINE REPLAC | 2014-05-15 | 5,276 | 2,701 | SL | 7.0000 | 754 | |||
| FLAMINGO OZONE SYSTEM | 2014-05-15 | 15,123 | 7,741 | SL | 7.0000 | 2,160 | |||
| LEMUR OZONE SYSTEM | 2014-05-15 | 21,200 | 10,852 | SL | 7.0000 | 3,029 | |||
| CONC #3 ICE MACHINE | 2014-09-18 | 8,040 | 3,733 | SL | 7.0000 | 1,149 | |||
| AT&T PHONE SYSTEM | 2014-10-02 | 27,991 | 17,727 | SL | 5.0000 | 5,598 | |||
| BONGO WATERFALL PUMP | 2014-10-30 | 2,950 | 1,335 | SL | 7.0000 | 421 | |||
| GALAXY SERVER REPLACEMENT | 2014-12-30 | 14,754 | 11,066 | SL | 4.0000 | 3,689 | |||
| CAT HOUSE - CAGING | 2014-06-30 | 5,301 | 1,855 | SL | 10.0000 | 530 | |||
| OTTER HOUSE ROOF REPLACEM | 2014-12-18 | 3,200 | 960 | SL | 10.0000 | 320 | |||
| UPPER PARKING LOT LANDSCA | 2014-12-18 | 6,557 | 3,934 | SL | 5.0000 | 1,311 | |||
| KUBOTA CART REPLACEMENT | 2015-01-15 | 8,440 | 4,923 | SL | 5.0000 | 1,407 | |||
| CONC MAKE TABLE | 2015-02-26 | 2,524 | 1,022 | SL | 7.0000 | 361 | |||
| AFRICAN REPTILE AC UNIT | 2015-04-30 | 5,990 | 2,282 | SL | 7.0000 | 856 | |||
| KUBOTA CART | 2015-07-09 | 8,440 | 4,079 | SL | 5.0000 | 1,407 | |||
| FLAMINGO MOAT CLA-VALVE | 2015-09-03 | 2,824 | 908 | SL | 7.0000 | 403 | |||
| FLAMINGO FILTRATION SYSTE | 2015-09-03 | 3,500 | 1,125 | SL | 7.0000 | 500 | |||
| VIS SCVS KAWASAKI CART | 2015-09-03 | 10,400 | 4,680 | SL | 5.0000 | 2,080 | |||
| GALAXY POS SOFTWARE UPGRA | 2015-11-19 | 8,716 | 4,540 | SL | 4.0000 | 2,179 | |||
| HOLT TEXAS - SKID STEER | 2015-12-03 | 32,737 | 6,547 | SL | 10.0000 | 3,274 | |||
| 2015 GMC SIERRA 2500 | 2015-11-19 | 35,254 | 14,689 | SL | 5.0000 | 7,051 | |||
| ROOF REPLACEMENT | 2015-03-19 | 21,130 | 5,811 | SL | 10.0000 | 2,113 | |||
| WATER UTILITY IMPROVEMENT | 2015-09-01 | 245,921 | 39,800 | SL | 10.0000 | 9,060 | |||
| MADDOX A/C-ANIMAL SVCS BL | 2016-02-18 | 23,500 | 6,155 | SL | 7.0000 | 3,357 | |||
| MADDOX A/C-GS 1-AC EVAPOR | 2016-05-19 | 9,986 | 2,259 | SL | 7.0000 | 1,427 | |||
| MADDOX A/C-PURCHASING A/C | 2016-12-08 | 6,980 | 997 | SL | 7.0000 | 997 | |||
| COPIER - ZOO ADMIN | 2016-12-29 | 7,738 | 1,548 | SL | 5.0000 | 1,548 | |||
| 2016 GMC 2500HD | 2016-12-30 | 36,307 | 7,261 | SL | 5.0000 | 7,261 | |||
| AFRICAN REPTILE FLOORING | 2016-03-31 | 8,859 | 1,550 | SL | 10.0000 | 886 | |||
| PORTABLE CONCESSION BLDG | 2016-04-30 | 44,327 | 7,757 | SL | 10.0000 | 4,433 | |||
| A/C REPLACEMENT - 3025 W. | 2016-08-31 | 4,637 | 883 | SL | 7.0000 | 662 | |||
| INTERCOM | 2016-06-23 | 2,700 | 810 | SL | 5.0000 | 540 | |||
| SAGE 100 UPGRADE | 2016-07-31 | 5,345 | 2,524 | SL | 3.0000 | 1,782 | |||
| UZURI IMPROVEMENTS | 2017-01-31 | 29,244 | 2,681 | SL | 10.0000 | 2,924 | |||
| EDUCATION HUTS ROOF THATC | 2017-01-31 | 14,080 | 4,302 | SL | 3.0000 | 4,694 | |||
| CONC #2 POS - ALOHA | 2017-02-09 | 4,658 | 970 | SL | 4.0000 | 1,165 | |||
| PENQUIN OZONE GENERATOR | 2017-05-11 | 5,347 | 446 | SL | 7.0000 | 763 | |||
| CHAKULA CAFE - COMP, SOFT | 2017-04-06 | 40,572 | 6,762 | SL | 4.0000 | 10,143 | |||
| CHAKULA CAFE - FURN & EQ | 2017-04-06 | 263,363 | 25,082 | SL | 7.0000 | 37,623 | |||
| 2017 CHEV CITY EXPRESS | 2017-10-24 | 22,154 | 738 | SL | 5.0000 | 4,431 | |||
| 2017 CHEV COLORADO | 2017-10-24 | 24,496 | 817 | SL | 5.0000 | 4,899 | |||
| 2017 CHEV SILVERADO 1500 | 2017-10-24 | 28,007 | 934 | SL | 5.0000 | 5,601 | |||
| GARAGE - FIRE ALARM INSTA | 2017-04-06 | 7,781 | 519 | SL | 10.0000 | 778 | |||
| OVERLOOK PROJECT | 2017-05-04 | 168,077 | 11,205 | SL | 10.0000 | 16,808 | |||
| OVERLOOK RESTROOM | 2017-04-06 | 363,962 | 8,088 | SL | 30.0000 | 12,132 | |||
| OVERLOOK PROJECT | 2017-05-04 | 3,351,056 | 89,362 | SL | 25.0000 | 134,042 | |||
| OVERLOOK PROJECT | 2017-05-11 | 142,667 | 19,022 | SL | 5.0000 | 28,533 | |||
| GIRAFFE FEEDING STATION | 2017-05-18 | 376,204 | 10,032 | SL | 25.0000 | 15,048 | |||
| ELEPHANT EXHIBIT RENOVATI | 2017-05-04 | 991,448 | 26,439 | SL | 25.0000 | 39,658 | |||
| CHAKULA CAFE BLDG | 2017-05-04 | 1,301,144 | 28,914 | SL | 30.0000 | 43,371 | |||
| RUDD - FIRE ALARM UPGRADE | 2017-05-11 | 13,843 | 808 | SL | 10.0000 | 1,384 | |||
| COLOBUS MONKEY HOUSE | 2017-09-06 | 5,723 | 143 | SL | 10.0000 | 572 | |||
| INTERIOR PERIMETER FENCE | 2017-10-12 | 64,318 | 715 | SL | 15.0000 | 4,288 | |||
| WEBSTORE | 2018-03-08 | 11,500 | SL | 4.0000 | 2,156 | ||||
| HEATER A/C UNITS | 2017-12-31 | 17,925 | SL | 7.0000 | 2,561 | ||||
| CREDIT CARD READERS (13) | 2018-03-14 | 10,198 | SL | 4.0000 | 2,125 | ||||
| DIGITAL RADIOGRAPH EQUIP | 2018-03-14 | 92,192 | SL | 7.0000 | 10,975 | ||||
| RHINO HOUSE WATER HEATER | 2018-06-07 | 5,045 | SL | 7.0000 | 360 | ||||
| LION HOUSE A/C UNIT REPLA | 2018-08-09 | 5,750 | SL | 7.0000 | 274 | ||||
| C&K SYSTEMS - 3 OPTICONS | 2018-08-16 | 5,196 | SL | 4.0000 | 433 | ||||
| 2019 KAWASAKI MULE BIRD39 | 2018-09-27 | 7,800 | SL | 3.0000 | 650 | ||||
| 2019 KAWASAKI MULE MAM40 | 2018-09-27 | 7,800 | SL | 3.0000 | 650 | ||||
| 2018 KUBOTA RTV-X900G-H | 2018-10-18 | 12,228 | SL | 5.0000 | 408 | ||||
| CORE LICENSE VS SQL SERVE | 2018-10-31 | 8,400 | SL | 4.0000 | 350 | ||||
| ELEPHANT HOUSE IMPROV | 2018-02-08 | 263,761 | SL | 10.0000 | 21,980 | ||||
| UPPER PAR UMBRELLA THATCH | 2018-09-18 | 17,691 | SL | 10.0000 | 442 | ||||
| CAGE FRONTS LION HOUSE | 2018-10-31 | 5,795 | SL | 10.0000 | 97 | ||||
| 7 CONTROLS FOR A/C HEAT | 2018-01-01 | 27,800 | SL | 7.0000 | 3,971 | ||||
| SERVER | 2018-06-30 | 5,961 | SL | 4.0000 | 745 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Auto./Transportation Equip. | 254,158 | 161,624 | 92,534 | 92,534 |
| Furniture and Fixtures | 1,586,565 | 1,036,542 | 550,023 | 577,822 |
| Buildings | 25,340,236 | 16,330,756 | 9,009,480 | 9,009,480 |
| Land | 1,749,949 | 1,749,949 | 1,749,949 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 31,832 | 24,269 | 24,269 | 7,563 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS | 251,182 | 306,768 | 306,768 |
| EXPENSES TO BE REIMBURSED | 1,095 | 1,095 | |
| Net Intangible Assets | 20,000 | 20,000 | 2,103,960 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANIMAL EXPENSE | 672,151 | 672,151 | ||
| COMMUNICATIONS | 39,664 | 6,454 | 6,454 | 33,210 |
| CONTRACT LABOR | 132,818 | 132,818 | ||
| MAINTENANCE & REPAIR | 296,582 | 9,350 | 9,350 | 287,232 |
| OTHER EMPLOYEE EXPENSES | 79,729 | 15,949 | 15,949 | 63,780 |
| OTHER EXPENSES | 253,994 | 10,583 | 10,583 | 243,411 |
| SUPPLIES | 165,234 | 5,898 | 5,898 | 159,336 |
| VEHICLE EXPENSE | 49,983 | 49,983 | ||
| X-EXPENSES ALLOC TO CHARITABLE INCOME | 1,033,198 | -1,033,198 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ADMISSION INCOME | 2,253,188 | 2,253,188 | |
| AVIARY SEED STICK INCOME | 66,120 | 66,120 | |
| FISH FEEDER INCOME | 16,751 | 16,751 | |
| GIRAFFE FEEDING INCOME | 130,835 | 130,835 | |
| Other Investment Income | 695,478 | 695,478 | 695,478 |
| OTHER MISC. INCOME | 84,924 | 84,924 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SALES TAX PAYABLE | 1,481 | 1,887 |
| HOUSING DEPOSIT | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 292,961 | 150,937 | 150,937 | 142,024 |
| INVESTMENT MGMT FEES | 206,780 | 206,780 | 206,780 | 0 |
| Category | Gross Sales | Cost of Goods Sold | Net (Gross Sales Minus Cost of Goods Sold) |
|---|---|---|---|
| GIFT SHOP SALES | 626,829 | 292,188 | 334,641 |
| CONCESSION SALES | 504,731 | 152,701 | 352,030 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AD VALOREM TAXES | 38,492 | 38,492 | 38,492 | |
| EXCISE TAX | 120,920 |