| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| JORDAN WOOSLEY CRONE & KEATON | 2,500 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CAMCORDER | 1997-09-27 | 565 | 565 | 200DB | 7.0000 | ||||
| OFFICE FURNITURE | 1997-12-30 | 1,439 | 1,439 | 200DB | 7.0000 | ||||
| 2 CHAIRS | 1998-01-23 | 382 | 382 | 200DB | 7.0000 | ||||
| FILE CABINET | 1998-05-22 | 453 | 453 | 200DB | 7.0000 | ||||
| FILING CABINET | 1999-01-08 | 453 | 453 | 200DB | 7.0000 | ||||
| COMPUTER | 2010-01-27 | 854 | 854 | 200DB | 5.0000 | ||||
| EQUIPMENT | 1993-06-30 | 1,283 | 1,283 | 200DB | 7.0000 | ||||
| LAND | 1994-06-30 | 99,768 | |||||||
| IPAD | 2014-06-07 | 608 | 503 | 200DB | 5.0000 | 70 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| 413.402 STRATEGIC EQUITY FUND | PURCHASE | 13,846 | 8,452 | 5,394 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL INTL BOND FD | AT COST | ||
| VANGUARD STRATEGIC EQUITY FD | AT COST | ||
| VANGUARD EXPLORER FD ADM SHARES | AT COST | ||
| VANGUARD INTERMEDIATE TERM CORP | AT COST | ||
| VANGUARD S/T CORP FD | AT COST | ||
| VANGUARD TOTAL BOND MKT ADM | AT COST | ||
| VANGUARD TOTAL INTL STOCK FD | AT COST | ||
| VANGUARD TOTAL ST MKT IDX FD ADM | AT COST | ||
| VANGUARD US GROWTH FD | AT COST | ||
| VANGUARD WINDSOR II FUND | AT COST |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| FURNITURE & FIXTURES | 6,037 | 6,003 | 34 | |
| EQUIPMENT | ||||
| LAND | 99,768 | 99,768 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID TAXES |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OUTSIDE SEVICES | 12,897 | |||
| INVESTMENT FEES | 5,215 | 5,215 | ||
| PROGRAM EXPENSES | 17,873 | |||
| DUES AND SUBSCRIPTIONS | 353 | |||
| OFFICE SUPPLIES & EXPENSE | 166 | |||
| PROF RELATIONS | 755 | |||
| POSTAGE | 272 | |||
| LODGING & MEALS | 3,008 | |||
| AUTO EXPENSES | 89 | |||
| EVALUATE TIMBERLANDS | 550 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| FEDERAL TAXES PAYABLE | 562 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 641 | 641 | ||
| TAXES - OTHER | 923 |